Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.7665
0.0000
(0.00%)
As of 3:42:37 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
736,671
770,885
842,681
821,682
476,251
Cost of Revenue
360,097
408,519
435,668
415,335
269,550
Gross Profit
376,574
362,366
407,013
406,347
206,701
Operating Expense
259,559
299,486
350,081
318,557
229,848
Operating Income
117,015
62,880
56,932
87,790
-23,147
Net Non Operating Interest Income Expense
-57,231
-60,819
-57,837
-51,211
-31,229
Other Income Expense
-60,637
-148,963
-126,000
-293,306
-9,791
Pretax Income
-853
-146,902
-126,905
-256,727
-64,167
Tax Provision
55,207
32,950
88,938
40,107
28,604
Net Income Common Stockholders
-67,431
-175,522
-212,047
-319,597
-102,157
Diluted NI Available to Com Stockholders
-67,431
-175,522
-212,047
-319,597
-102,157
Basic EPS
-0.18
-0.53
-0.71
-1.22
-0.49
Diluted EPS
-0.18
-0.53
-0.71
-1.22
-0.49
Basic Average Shares
343,269.9510
339,708.3080
298,161.6650
262,326.1380
210,465.9880
Diluted Average Shares
343,269.9510
339,708.3080
298,161.6650
262,326.1380
210,465.9880
Total Operating Income as Reported
114,985
-87,823
-84,295
-217,351
-23,462
Rent Expense Supplemental
--
--
--
--
1,478
Total Expenses
619,656
708,005
785,749
733,892
499,398
Net Income from Continuing & Discontinued Operation
-67,431
-175,522
-212,047
-319,597
-102,157
Normalized Income
-66,544.6200
-57,183.9500
-109,931.6000
-106,645.0500
-95,130.0200
Interest Income
2,543
2,424
679
938
1,411
Interest Expense
59,774
63,243
58,516
52,149
32,640
Net Interest Income
-57,231
-60,819
-57,837
-51,211
-31,229
EBIT
58,921
-83,659
-68,389
-204,578
-31,527
EBITDA
131,235
-14,355
-10,664
-159,629
5,228
Reconciled Cost of Revenue
360,097
408,519
435,668
415,335
269,550
Reconciled Depreciation
72,314
69,304
57,725
44,949
36,755
Net Income from Continuing Operation Net Minority Interest
-67,431
-175,522
-212,047
-319,597
-102,157
Total Unusual Items Excluding Goodwill
-1,122
-149,795
-129,260
-291,715
-9,626
Total Unusual Items
-1,122
-149,795
-129,260
-291,715
-9,626
Normalized EBITDA
132,357
135,440
118,596
132,086
14,854
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-235.6200
-31,456.9500
-27,144.6000
-78,763.0500
-2,599.0200
12/31/2020 - 8/8/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4KF0.DU Glass House Brands Inc. R
5.30
+0.95%
Y7Q.F Planet 13 Holdings Inc.
0.3020
0.00%
TLRY.VI Tilray Brands, Inc.
0.7706
-0.77%
2HQ.DU Tilray Brands Inc
0.7498
-1.60%
T0A.BE Trulieve Cannabis Corp
4.2260
+6.45%
2HQ.MU Tilray Brands Inc
0.7666
0.00%
2HQ.HM Tilray Brands Inc
0.7620
-1.37%
PLTH-WT.CN Planet 13 Holdings Inc
0.1500
+100.00%
2HQ.BE Tilray Brands Inc
0.7602
+0.32%
PLTH.CN Planet 13 Holdings Inc.
0.5300
+8.16%