Unlock stock picks and a broker-level newsfeed that powers Wall Street.
8.45
-0.15
(-1.74%)
At close: March 13 at 7:31:52 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
607,028
607,028
821,383
694,771
387,830
Cost of Revenue
144,650
144,650
186,030
202,286
73,058
Gross Profit
462,378
462,378
635,353
492,485
314,772
Operating Expense
330,512
330,512
330,480
316,364
281,893
Operating Income
131,866
131,866
304,873
176,121
32,879
Net Non Operating Interest Income Expense
-16,438
-16,438
-24,540
-42,926
-63,244
Other Income Expense
53,387
53,387
85,296
-179,876
-25,634
Pretax Income
168,815
168,815
365,629
-46,681
-55,999
Tax Provision
2,944
2,944
6
13,132
-21,463
Net Income Common Stockholders
11,881
11,660
125,372
-382,300
-385,716
Average Dilution Earnings
--
--
5,050
--
--
Diluted NI Available to Com Stockholders
11,881
11,660
130,422
-382,300
-385,716
Basic EPS
0.07
--
0.78
-2.47
-3.12
Diluted EPS
0.07
--
0.77
-2.47
-3.12
Basic Average Shares
168,437
--
159,868
154,495
122,864
Diluted Average Shares
168,818
--
169,720
154,495
122,864
Total Expenses
475,162
475,162
516,510
518,650
354,951
Net Income from Continuing & Discontinued Operation
70,522
70,522
185,280
-321,797
-310,097
Normalized Income
94,560.18
94,560.18
516,560.82
196,388.91
475,679.24
Interest Income
153,569
--
--
--
--
Interest Expense
16,438
16,438
24,540
42,926
63,244
Net Interest Income
-16,438
-16,438
-24,540
-42,926
-63,244
EBIT
185,253
185,253
390,169
-3,755
7,245
EBITDA
218,959
218,959
875,720
575,495
648,842
Reconciled Cost of Revenue
144,650
144,650
186,030
202,286
73,058
Reconciled Depreciation
33,706
33,706
485,551
579,250
641,597
Net Income from Continuing Operation Net Minority Interest
89,387
89,387
505,738
188,387
472,278
Total Unusual Items Excluding Goodwill
-5,265
-5,265
-10,823
-10,129
-5,515
Total Unusual Items
-5,265
-5,265
-10,823
-10,129
-5,515
Normalized EBITDA
224,224
224,224
886,543
585,624
654,357
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-91.82
-91.82
-0.18
-2,127.09
-2,113.76
12/31/2021 - 11/7/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
124.BE Anima Holding SpA
6.89
+0.29%
55O1.F MidCap Financial Investment Corporation
11.70
+0.17%
ANIIl.XC
BSC.L British Smaller Companies VCT 2 plc
52.50
0.00%
HBMNz.XC
BSV.L British Smaller Companies VCT plc
75.00
0.00%
HBMNE.SW HBM Healthcare Investments AG
184.20
+0.33%
HAN.L Hansa Investment Company Limited
237.00
0.00%
MAFL.L Mineral & Financial Investments Limited
19.00
0.00%
BMD.L Baronsmead Second Venture Trust plc
51.00
-1.96%