Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0235
0.0000
(0.00%)
At close: February 21 at 8:04:40 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
71,832,556
71,832,556
47,440,141
107,834,741
71,798,663
Cost of Revenue
60,599,882
60,599,882
40,820,412
87,037,295
56,189,600
Gross Profit
11,232,674
11,232,674
6,619,729
20,797,446
15,609,063
Operating Expense
4,253,532
4,253,532
8,248,617
5,988,408
4,878,061
Operating Income
6,979,142
6,979,142
-1,628,888
14,809,038
10,731,002
Net Non Operating Interest Income Expense
-2,852,299
-2,852,299
-2,232,878
5,583
-48,835
Pretax Income
-5,452,303
-5,452,303
-12,932,360
18,227,603
16,169,767
Tax Provision
3,226,640
3,226,640
627,618
5,900,426
4,274,234
Net Income Common Stockholders
-8,983,274
-8,983,274
-13,049,088
7,612,919
8,031,895
Diluted NI Available to Com Stockholders
-8,983,274
-8,983,274
-13,049,088
7,612,919
8,031,895
Basic EPS
-0.86
-0.86
-1.42
0.88
0.95
Diluted EPS
-0.86
-0.86
-1.42
0.88
0.95
Basic Average Shares
10,410,131.1440
10,410,131.1440
9,187,789.6960
8,619,809.3450
8,404,107.7480
Diluted Average Shares
10,410,131.1440
10,410,131.1440
9,187,789.6960
8,668,657.3360
8,475,379.9140
Total Expenses
64,853,414
64,853,414
49,069,029
93,025,703
61,067,661
Net Income from Continuing & Discontinued Operation
-8,733,782
-8,733,782
-12,940,896
7,731,692
8,261,522
Normalized Income
-1,587,826.2500
-1,587,826.2500
-9,692,202.7500
7,812,859.1798
7,406,228.9120
Interest Income
174,826
174,826
332,502
584,328
618,589
Interest Expense
3,027,125
3,027,125
2,565,380
578,745
667,424
Net Interest Income
-2,852,299
-2,852,299
-2,232,878
5,583
-48,835
EBIT
-2,425,178
-2,425,178
-10,366,980
18,806,348
16,837,191
EBITDA
-2,158,458
-2,158,458
-10,101,501
19,047,828
17,021,388
Reconciled Cost of Revenue
60,599,882
60,599,882
40,820,412
87,037,295
56,189,600
Reconciled Depreciation
266,720
266,720
265,479
241,480
184,197
Net Income from Continuing Operation Net Minority Interest
-8,733,782
-8,733,782
-12,940,896
7,731,692
8,261,522
Total Unusual Items Excluding Goodwill
-9,527,941
-9,527,941
-4,331,591
-120,018
1,162,083
Total Unusual Items
-9,527,941
-9,527,941
-4,331,591
-120,018
1,162,083
Normalized EBITDA
7,369,483
7,369,483
-5,769,910
19,167,846
15,859,305
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-2,381,985.2500
-2,381,985.2500
-1,082,897.7500
-38,850.8202
306,789.9120
12/31/2020 - 12/13/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade