4.4600
+0.0600
+(1.36%)
As of 8:11:10 AM GMT+2. Market Open.
Breakdown
TTM
4/30/2024
4/30/2023
4/30/2022
4/30/2021
Total Revenue
1,488,884
1,488,884
1,348,614
1,184,521
1,065,905
Cost of Revenue
737,936
737,936
672,345
562,358
505,996
Gross Profit
750,948
750,948
676,269
622,163
559,909
Operating Expense
742,208
742,208
732,171
610,263
554,126
Operating Income
8,740
8,740
-55,902
11,900
5,783
Net Non Operating Interest Income Expense
-38,518
-38,518
-32,407
-30,207
-29,391
Other Income Expense
5,351
5,351
4,823
5,901
777
Pretax Income
81,253
81,253
14,668
80,689
61,245
Tax Provision
25,616
25,616
3,390
25,890
23,633
Net Income Common Stockholders
76,721
76,721
12,746
54,799
32,949
Basic EPS
0.65
0.65
0.11
0.47
0.28
Diluted EPS
0.65
0.65
0.11
0.47
0.28
Basic Average Shares
117,490.1080
117,490.1080
117,177.0860
116,696.1100
116,581.2440
Diluted Average Shares
118,579.5980
118,579.5980
117,800.3700
117,217.1120
117,131.1770
Net Income from Continuing & Discontinued Operation
76,721
76,721
12,746
54,799
32,949
Normalized Income
55,713.6906
55,713.6906
11,303.3732
54,946.3730
37,612
Interest Income
2,400
2,400
1,022
--
--
Interest Expense
40,918
40,918
33,429
30,207
29,391
Net Interest Income
-38,518
-38,518
-32,407
-30,207
-29,391
EBIT
122,171
122,171
48,097
110,896
90,636
EBITDA
227,851
227,851
146,251
203,991
174,712
Reconciled Cost of Revenue
737,936
737,936
672,345
562,358
505,996
Reconciled Depreciation
105,680
105,680
98,154
93,095
84,076
Net Income from Continuing Operation Net Minority Interest
55,637
55,637
11,278
54,799
37,612
Total Unusual Items Excluding Goodwill
-112
-112
-33
-217
--
Total Unusual Items
-112
-112
-33
-217
--
Normalized EBITDA
227,963
227,963
146,284
204,208
174,712
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0004
Tax Effect of Unusual Items
-35.3094
-35.3094
-7.6268
-69.6270
--
4/30/2021 - 3/27/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade