Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
10.26
+0.01
+(0.05%)
As of 8:02:02 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,316,379
1,316,379
1,459,875
1,375,098
1,904,060
Cost of Revenue
988,782
988,782
1,099,612
1,078,466
1,390,206
Gross Profit
327,597
327,597
360,263
296,632
513,854
Operating Expense
377,551
377,551
350,574
351,425
375,960
Operating Income
-49,954
-49,954
9,689
-54,793
137,894
Net Non Operating Interest Income Expense
-9,860
-9,860
-10,581
-9,186
-12,769
Other Income Expense
-1,844
-1,844
-2,587
213
-10,565
Pretax Income
-61,658
-61,658
-3,479
-63,766
114,560
Tax Provision
21,736
21,736
-2,442
-9,820
13,600
Net Income Common Stockholders
-99,175
-99,175
3,187
-60,924
100,960
Diluted NI Available to Com Stockholders
-99,175
-99,175
3,187
-60,924
100,960
Basic EPS
-0.95
-0.95
0.03
-0.63
1.08
Diluted EPS
-0.95
-0.95
0.03
-0.63
1.01
Basic Average Shares
104,164
104,164
102,482
96,280
93,260
Diluted Average Shares
104,164
104,164
106,276
96,280
100,004
Total Operating Income as Reported
-49,954
-49,954
9,689
-54,793
137,894
Total Expenses
1,366,333
1,366,333
1,450,186
1,429,891
1,766,166
Net Income from Continuing & Discontinued Operation
-85,181
-85,181
-2,590
-54,388
100,960
Normalized Income
-85,181
-85,181
-2,590
-54,388
105,280.42
Interest Income
3,347
3,347
6,839
374
--
Interest Expense
13,207
13,207
17,420
9,560
12,769
Net Interest Income
-9,860
-9,860
-10,581
-9,186
-12,769
EBIT
-48,451
-48,451
13,941
-54,206
127,329
EBITDA
3,446
3,446
64,639
-683
172,423
Reconciled Cost of Revenue
988,782
988,782
1,099,612
1,078,466
1,390,206
Reconciled Depreciation
51,897
51,897
50,698
53,523
45,094
Net Income from Continuing Operation Net Minority Interest
-85,181
-85,181
-2,590
-54,388
100,960
Total Unusual Items Excluding Goodwill
--
--
--
--
-4,904
Total Unusual Items
--
--
--
--
-4,904
Normalized EBITDA
3,446
3,446
64,639
-683
177,327
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-583.58
12/31/2021 - 9/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade