38.78
-0.86
(-2.17%)
As of 8:05:06 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,479,730
7,479,730
7,140,849
7,129,967
5,553,849
Cost of Revenue
2,903,974
2,903,974
2,554,364
2,026,332
1,577,182
Gross Profit
4,575,756
4,575,756
4,586,485
5,103,635
3,976,667
Operating Expense
3,616,918
3,616,918
3,337,176
3,335,079
2,862,094
Operating Income
958,838
958,838
1,249,309
1,768,556
1,114,573
Net Non Operating Interest Income Expense
-189,073
-189,073
-174,394
-68,553
-50,726
Pretax Income
851,634
851,634
1,148,351
1,690,335
1,137,662
Tax Provision
206,839
206,839
193,135
346,005
173,626
Net Income Common Stockholders
656,598
656,598
955,574
1,345,110
964,053
Diluted NI Available to Com Stockholders
656,598
656,598
955,574
1,345,110
964,053
Basic EPS
9.61
11.08
16.15
22.76
16.32
Diluted EPS
9.61
11.08
16.15
22.76
16.32
Basic Average Shares
59,250.72
59,270.69
59,174.27
59,090.19
59,064.99
Diluted Average Shares
59,303.40
59,270.69
59,174.27
59,090.19
59,064.99
Total Expenses
6,520,892
6,520,892
5,891,540
5,361,411
4,439,276
Net Income from Continuing & Discontinued Operation
656,598
656,598
955,574
1,345,110
964,053
Normalized Income
656,598
656,598
955,574
1,343,851.64
959,865.23
Interest Income
18,602
18,602
20,811
--
473
Interest Expense
199,533
199,533
184,680
61,951
40,608
Net Interest Income
-189,073
-189,073
-174,394
-68,553
-50,726
EBIT
1,051,167
1,051,167
1,333,031
1,752,286
1,178,270
EBITDA
1,755,473
1,755,473
1,970,240
2,289,766
1,708,704
Reconciled Cost of Revenue
2,903,974
2,903,974
2,554,364
2,026,332
1,577,182
Reconciled Depreciation
704,306
704,306
637,209
537,480
530,434
Net Income from Continuing Operation Net Minority Interest
656,598
656,598
955,574
1,345,110
964,053
Total Unusual Items Excluding Goodwill
4,942
--
-692
1,801
4,942
Total Unusual Items
4,942
--
-692
1,801
4,942
Normalized EBITDA
1,755,473
1,755,473
1,970,240
2,287,965
1,703,762
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
542.64
754.23
12/31/2021 - 5/14/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade