Frankfurt - Delayed Quote EUR
BJOERN BORG AB (6BB.F)
5.20
+0.09
+(1.76%)
At close: June 6 at 8:01:56 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,012,937
989,698
872,261
835,173
768,203
Cost of Revenue
489,450
469,050
401,132
410,660
351,663
Gross Profit
523,487
520,648
471,129
424,513
416,540
Operating Expense
420,926
418,802
370,579
351,605
312,453
Operating Income
102,561
101,846
100,550
72,908
104,087
Net Non Operating Interest Income Expense
6,753
-11,442
-2,859
-4,011
-4,764
Pretax Income
109,313
90,403
97,691
70,444
106,870
Tax Provision
21,931
17,735
21,722
19,571
20,840
Net Income Common Stockholders
87,382
72,668
75,969
50,873
86,030
Diluted NI Available to Com Stockholders
87,382
72,668
75,969
50,873
86,030
Basic EPS
3.48
2.89
3.02
2.02
3.42
Diluted EPS
3.48
2.89
3.02
2.02
3.42
Basic Average Shares
25,148.38
25,148.38
25,148.38
25,148.38
25,148.38
Diluted Average Shares
25,148.38
25,148.38
25,148.38
25,148.38
25,148.38
Total Operating Income as Reported
102,560
101,845
100,550
72,909
104,088
Rent Expense Supplemental
13,554
13,335
11,813
19,727
5,327
Total Expenses
910,376
887,852
771,711
762,265
664,116
Net Income from Continuing & Discontinued Operation
87,382
72,668
75,969
50,873
86,030
Normalized Income
87,382
72,668
75,969
50,873
86,030
Interest Income
--
--
406
254
240
Interest Expense
--
--
6,123
4,265
5,004
Net Interest Income
6,753
-11,442
-2,859
-4,011
-4,764
EBIT
102,561
101,846
100,550
74,709
111,874
EBITDA
134,451
133,979
133,565
109,448
147,377
Reconciled Cost of Revenue
489,450
469,050
401,132
410,660
351,663
Reconciled Depreciation
31,890
32,133
33,015
34,738
35,500
Net Income from Continuing Operation Net Minority Interest
87,382
72,668
75,969
50,873
86,030
Normalized EBITDA
134,451
133,979
133,565
109,448
147,377
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 5/22/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade