1.0300
0.0000
(0.00%)
At close: January 31 at 8:06:35 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,759,231.0000
2,680,915.0000
2,054,178.0000
1,623,464.0000
1,136,532.0000
Cost of Revenue
733,578.0000
726,383.0000
573,057.0000
428,836.0000
298,395.0000
Gross Profit
2,025,653.0000
1,954,532.0000
1,481,121.0000
1,194,628.0000
838,137.0000
Operating Expense
1,760,388.0000
1,648,403.0000
1,399,488.0000
1,077,332.0000
831,236.0000
Operating Income
265,265.0000
306,129.0000
81,633.0000
117,296.0000
6,901.0000
Net Non Operating Interest Income Expense
73,286.0000
67,743.0000
51,369.0000
-585.0000
-10,161.0000
Pretax Income
282,681.0000
336,217.0000
228,587.0000
-3,596,645.0000
-110,597.0000
Tax Provision
11,397.0000
958.0000
-718.0000
7,388.0000
-1,536.0000
Net Income Common Stockholders
275,164.0000
340,459.0000
239,661.0000
-3,603,016.0000
-110,555.0000
Diluted NI Available to Com Stockholders
275,164.0000
340,459.0000
239,661.0000
-3,603,016.0000
-110,555.0000
Basic EPS
0.59
0.72
0.50
-9.16
-0.22
Diluted EPS
0.56
0.68
0.47
-9.16
-0.22
Basic Average Shares
470,050.8020
475,610.7720
481,573.8480
393,297.1730
495,289.3300
Diluted Average Shares
488,430.4700
499,167.3130
514,112.8320
393,297.1730
495,289.3300
Total Operating Income as Reported
291,902.0000
346,767.0000
234,752.0000
101,234.0000
31,825.0000
Total Expenses
2,493,966.0000
2,374,786.0000
1,972,545.0000
1,506,168.0000
1,129,631.0000
Net Income from Continuing & Discontinued Operation
275,164.0000
340,459.0000
239,661.0000
-3,603,016.0000
-110,555.0000
Normalized Income
323,732.5701
374,282.3500
186,346.5000
-3,664,251.2500
-135,139.7518
Interest Income
85,586.0000
84,051.0000
64,346.0000
8,022.0000
690.0000
Interest Expense
12,300.0000
16,308.0000
12,977.0000
8,607.0000
10,851.0000
Net Interest Income
73,286.0000
67,743.0000
51,369.0000
-585.0000
-10,161.0000
EBIT
294,981.0000
352,525.0000
241,564.0000
-3,588,038.0000
-99,746.0000
EBITDA
294,981.0000
429,735.0000
327,373.0000
-3,503,716.0000
-21,904.0000
Reconciled Cost of Revenue
733,578.0000
726,383.0000
573,057.0000
428,836.0000
298,395.0000
Reconciled Depreciation
--
77,210.0000
85,809.0000
84,322.0000
77,842.0000
Net Income from Continuing Operation Net Minority Interest
275,164.0000
340,459.0000
239,661.0000
-3,603,016.0000
-110,555.0000
Total Unusual Items Excluding Goodwill
-50,609.0000
-33,920.0000
71,086.0000
81,647.0000
24,931.0000
Total Unusual Items
-50,609.0000
-33,920.0000
71,086.0000
81,647.0000
24,931.0000
Normalized EBITDA
345,590.0000
463,655.0000
256,287.0000
-3,585,363.0000
-46,835.0000
Tax Rate for Calcs
0.0000
0.0000
0.0003
0.0003
0.0000
Tax Effect of Unusual Items
-2,040.4299
-96.6500
17,771.5000
20,411.7500
346.2482
12/31/2020 - 4/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade