Frankfurt - Delayed Quote EUR
dentalcorp Holdings Ltd. (6A7.F)
4.9200
+0.1400
+(2.93%)
As of 3:29:02 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,545,100
1,545,100
1,425,700
1,250,300
1,030,800
Cost of Revenue
772,400
772,400
716,300
638,400
535,400
Gross Profit
772,700
772,700
709,400
611,900
495,400
Operating Expense
720,000
720,000
689,600
606,300
576,900
Operating Income
52,700
52,700
19,800
5,600
-81,500
Net Non Operating Interest Income Expense
-90,100
-90,100
-93,100
-68,000
-86,400
Other Income Expense
-37,300
-37,300
-29,200
-15,000
-3,300
Pretax Income
-74,700
-74,700
-102,500
-77,400
-171,200
Tax Provision
-15,300
-15,300
-16,900
-60,800
-10,800
Net Income Common Stockholders
-59,400
-59,400
-85,600
-16,600
-160,400
Diluted NI Available to Com Stockholders
-59,400
-59,400
-85,600
-16,600
-160,400
Basic EPS
-0.43
-0.31
-0.46
-0.46
-1.22
Diluted EPS
-0.43
-0.31
-0.46
-0.46
-1.22
Basic Average Shares
188,684.8990
189,595.9390
187,516.4180
186,348.4510
131,790.0840
Diluted Average Shares
188,684.8990
189,595.9390
187,516.4180
186,348.4510
131,790.0840
Rent Expense Supplemental
44,400
44,400
40,900
37,100
32,700
Total Expenses
1,492,400
1,492,400
1,405,900
1,244,700
1,112,300
Net Income from Continuing & Discontinued Operation
-59,400
-59,400
-85,600
-16,600
-160,400
Normalized Income
-29,739.7590
-29,739.7590
-61,297.9512
-5,679.0800
-157,495.5607
Interest Income
2,100
2,100
3,600
2,300
1,200
Interest Expense
92,200
92,200
96,700
70,300
87,600
Net Interest Income
-90,100
-90,100
-93,100
-68,000
-86,400
EBIT
17,500
17,500
-5,800
-7,100
-83,600
EBITDA
222,200
222,200
197,300
183,200
74,900
Reconciled Cost of Revenue
772,400
772,400
716,300
638,400
535,400
Reconciled Depreciation
204,700
204,700
203,100
190,300
158,500
Net Income from Continuing Operation Net Minority Interest
-59,400
-59,400
-85,600
-16,600
-160,400
Total Unusual Items Excluding Goodwill
-37,300
-37,300
-29,100
-14,800
-3,100
Total Unusual Items
-37,300
-37,300
-29,100
-14,800
-3,100
Normalized EBITDA
259,500
259,500
226,400
198,000
78,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0001
Tax Effect of Unusual Items
-7,639.7590
-7,639.7590
-4,797.9512
-3,879.0800
-195.5607
12/31/2021 - 8/25/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade