0.485
0.000
(0.00%)
At close: April 2 at 3:07:00 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
56,931
56,931
45,738
43,949
38,891
Cost of Revenue
9,179
9,179
11,613
7,554
5,998
Gross Profit
47,752
47,752
34,125
36,395
32,893
Operating Expense
23,141
23,141
17,054
15,628
15,338
Operating Income
24,611
24,611
17,071
20,767
17,555
Net Non Operating Interest Income Expense
3,456
3,456
8,546
8,807
2,792
Pretax Income
26,185
26,185
28,518
24,908
25,215
Tax Provision
8,583
8,583
6,488
6,768
7,674
Net Income Common Stockholders
17,602
17,602
22,030
18,140
17,541
Diluted NI Available to Com Stockholders
17,602
17,602
22,030
18,140
17,541
Basic EPS
0.02
--
0.02
0.02
0.02
Diluted EPS
0.02
--
0.02
0.02
0.02
Basic Average Shares
1,000,000
--
1,000,000
1,000,000
1,000,000
Diluted Average Shares
1,000,000
--
1,000,000
1,000,000
1,000,000
Total Expenses
32,320
32,320
28,667
23,182
21,336
Net Income from Continuing & Discontinued Operation
17,602
17,602
22,030
18,140
17,541
Normalized Income
18,668.808
18,668.808
23,001.026
18,613.382
13,158.359
Interest Income
3,501
3,501
8,568
8,835
2,870
Interest Expense
45
45
22
28
78
Net Interest Income
3,456
3,456
8,546
8,807
2,792
EBIT
26,230
26,230
28,540
24,936
25,293
EBITDA
29,205
29,205
30,797
26,938
27,092
Reconciled Cost of Revenue
9,179
9,179
11,613
7,554
5,998
Reconciled Depreciation
2,975
2,975
2,257
2,002
1,799
Net Income from Continuing Operation Net Minority Interest
17,602
17,602
22,030
18,140
17,541
Total Unusual Items Excluding Goodwill
-1,587
-1,587
-1,257
-650
6,300
Total Unusual Items
-1,587
-1,587
-1,257
-650
6,300
Normalized EBITDA
30,792
30,792
32,054
27,588
20,792
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-520.192
-520.192
-285.974
-176.618
1,917.359
12/31/2020 - 9/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade