1.0600
-0.0300
(-2.75%)
At close: 4:12:19 PM GMT+8
Breakdown
TTM
12/31/2024
9/30/2022
9/30/2021
9/30/2020
Total Revenue
88,622
88,622
369,980
338,022
378,591
Cost of Revenue
64,634
64,634
257,390
229,738
259,328
Gross Profit
23,988
23,988
112,590
108,284
119,263
Operating Expense
16,136
16,136
52,485
50,509
51,221
Operating Income
7,852
7,852
60,105
57,775
68,042
Net Non Operating Interest Income Expense
2,826
2,826
-3,817
-4,224
-7,453
Pretax Income
23,447
23,447
56,604
53,613
55,368
Tax Provision
-276
-276
15,496
16,067
17,238
Net Income Common Stockholders
23,263
23,263
36,842
34,501
35,196
Diluted NI Available to Com Stockholders
23,263
23,263
36,842
34,501
35,196
Basic EPS
0.04
--
0.07
0.07
0.07
Diluted EPS
0.04
--
0.07
0.07
0.07
Basic Average Shares
530,227
--
500,734
491,107
488,639
Diluted Average Shares
530,431
--
501,004
492,840
488,639
Total Operating Income as Reported
--
--
60,421
57,837
62,821
Rent Expense Supplemental
--
--
--
--
150
Total Expenses
80,770
80,770
309,875
280,247
310,549
Net Income from Continuing & Discontinued Operation
23,263
23,263
36,842
34,501
35,196
Normalized Income
13,558.5600
13,558.5600
36,612.5087
34,335.0253
35,951.4654
Interest Income
2,826
2,826
1,661
2,033
2,120
Interest Expense
--
--
5,113
5,860
9,122
Net Interest Income
2,826
2,826
-3,817
-4,224
-7,453
EBIT
7,852
7,852
61,717
59,473
64,490
EBITDA
7,852
7,852
64,296
62,324
67,850
Reconciled Cost of Revenue
64,634
64,634
257,390
229,738
259,328
Reconciled Depreciation
--
--
2,579
2,851
3,360
Net Income from Continuing Operation Net Minority Interest
23,263
23,263
36,842
34,501
35,196
Total Unusual Items Excluding Goodwill
12,769
12,769
316
237
-1,097
Total Unusual Items
12,769
12,769
316
237
-1,097
Normalized EBITDA
-4,917
-4,917
63,980
62,087
68,947
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
3,064.5600
3,064.5600
86.5087
71.0253
-341.5346
9/30/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade