0.120
-0.002
(-1.64%)
At close: 3:56:49 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
131,409.000
131,409.000
169,431.000
283,843.000
295,913.000
Cost of Revenue
116,383.000
116,383.000
141,101.000
203,068.000
195,750.000
Gross Profit
15,026.000
15,026.000
28,330.000
80,775.000
100,163.000
Operating Expense
36,174.000
36,174.000
74,523.000
42,404.000
56,340.000
Operating Income
-21,148.000
-21,148.000
-46,193.000
38,371.000
43,823.000
Net Non Operating Interest Income Expense
-19,621.000
-19,621.000
-10,786.000
-3,265.000
-7,277.000
Pretax Income
-91,358.000
-91,358.000
-82,086.000
31,722.000
32,947.000
Tax Provision
6,936.000
6,936.000
-5,428.000
5,636.000
8,804.000
Net Income Common Stockholders
-97,994.000
-97,994.000
-76,658.000
26,086.000
24,143.000
Diluted NI Available to Com Stockholders
-97,994.000
-97,994.000
-76,658.000
26,086.000
24,143.000
Basic EPS
-0.17
--
-0.15
0.05
0.05
Diluted EPS
-0.17
--
-0.15
0.05
0.05
Basic Average Shares
583,661.618
--
520,886.000
520,886.000
502,063.000
Diluted Average Shares
583,661.618
--
520,886.000
520,886.000
502,063.000
Total Operating Income as Reported
-71,737.000
-71,737.000
-71,295.000
42,483.000
41,421.000
Total Expenses
152,557.000
152,557.000
215,624.000
245,472.000
252,090.000
Net Income from Continuing & Discontinued Operation
-97,994.000
-97,994.000
-76,658.000
26,086.000
24,143.000
Normalized Income
-56,192.230
-56,192.230
-52,895.570
30,473.961
29,144.259
Interest Income
--
--
5.000
7,496.000
1,197.000
Interest Expense
14,521.000
14,521.000
9,753.000
9,423.000
8,044.000
Net Interest Income
-19,621.000
-19,621.000
-10,786.000
-3,265.000
-7,277.000
EBIT
-76,837.000
-76,837.000
-72,333.000
41,145.000
40,991.000
EBITDA
-61,777.000
-61,777.000
-49,916.000
71,842.000
66,978.000
Reconciled Cost of Revenue
116,383.000
116,383.000
141,101.000
203,068.000
195,750.000
Reconciled Depreciation
15,060.000
15,060.000
22,417.000
30,697.000
25,987.000
Net Income from Continuing Operation Net Minority Interest
-97,994.000
-97,994.000
-76,658.000
26,086.000
24,143.000
Total Unusual Items Excluding Goodwill
-50,062.000
-50,062.000
-25,445.000
-5,336.000
-6,823.000
Total Unusual Items
-50,062.000
-50,062.000
-25,445.000
-5,336.000
-6,823.000
Normalized EBITDA
-11,715.000
-11,715.000
-24,471.000
77,178.000
73,801.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-8,260.230
-8,260.230
-1,682.570
-948.039
-1,821.741
12/31/2020 - 3/18/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade