606.00
-24.00
(-3.81%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,605,542
4,605,542
5,812,063
5,846,550
6,306,481
Cost of Revenue
3,939,167
3,939,167
4,383,778
4,207,639
4,915,762
Gross Profit
666,375
666,375
1,428,284
1,638,910
1,390,718
Operating Expense
1,322,074
1,322,074
1,362,041
1,419,258
1,480,321
Operating Income
-655,699
-655,699
66,243
219,652
-89,603
Net Non Operating Interest Income Expense
-10,056
-10,056
-5,155
-2,146
5,800
Pretax Income
-1,658,674
-1,658,674
-352,362
-514,638
-687,484
Tax Provision
10,816
10,816
13,640
13,640
13,640
Net Income Common Stockholders
-1,669,491
-1,669,491
-366,002
-528,278
-701,124
Diluted NI Available to Com Stockholders
-1,669,491
-1,669,491
-366,002
-528,278
-701,124
Basic EPS
-211.05
--
-46.26
-66.78
-88.63
Diluted EPS
-211.05
--
-46.26
-66.78
-88.63
Basic Average Shares
7,910.28
--
7,910.28
7,910.28
7,910.28
Diluted Average Shares
7,910.28
--
7,910.28
7,910.28
7,910.28
Total Operating Income as Reported
-655,699
-655,699
66,242
219,652
-89,603
Total Expenses
5,261,241
5,261,241
5,745,819
5,626,897
6,396,083
Net Income from Continuing & Discontinued Operation
-1,669,491
-1,669,491
-366,002
-528,278
-701,124
Normalized Income
-828,388.15
-828,388.15
12,848.56
106,027.02
-227,755.36
Interest Income
4,473
4,473
6,244
9,191
12,037
Interest Expense
14,529
14,529
11,399
11,337
6,237
Net Interest Income
-10,056
-10,056
-5,155
-2,146
5,800
EBIT
-1,644,145
-1,644,145
-340,963
-503,301
-681,247
EBITDA
-1,300,635
-1,300,635
23,120
-272,891
-544,528
Reconciled Cost of Revenue
3,939,167
3,939,167
4,383,778
4,207,639
4,915,762
Reconciled Depreciation
343,510
343,510
364,083
230,410
136,719
Net Income from Continuing Operation Net Minority Interest
-1,669,491
-1,669,491
-366,002
-528,278
-701,124
Total Unusual Items Excluding Goodwill
-1,095,186
-1,095,186
-493,295
-825,918
-682,284
Total Unusual Items
-1,095,186
-1,095,186
-493,295
-825,918
-682,284
Normalized EBITDA
-205,449
-205,449
516,415
553,027
137,756
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-254,083.15
-254,083.15
-114,444.44
-191,612.98
-208,915.36
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade