1,017.00
-17.00
(-1.64%)
At close: 3:45:00 PM GMT+9
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
41,437,250.00
41,437,250.00
35,266,958.00
28,077,053.00
27,020,744.00
Cost of Revenue
27,693,340.00
27,693,340.00
24,647,290.00
20,120,668.00
18,723,409.00
Gross Profit
13,743,909.00
13,743,909.00
10,619,668.00
7,956,385.00
8,297,335.00
Operating Expense
6,831,300.00
6,831,300.00
5,693,200.00
5,145,091.00
5,276,503.00
Operating Income
6,912,609.00
6,912,609.00
4,926,468.00
2,811,294.00
3,020,832.00
Net Non Operating Interest Income Expense
67,265.00
67,265.00
18,591.00
8,031.00
14,538.00
Pretax Income
7,549,886.00
7,549,886.00
5,212,454.00
2,942,983.00
2,476,170.00
Tax Provision
2,313,277.00
2,313,277.00
2,004,593.00
1,031,331.00
1,393,578.00
Net Income Common Stockholders
5,169,523.00
5,169,523.00
3,162,673.00
1,895,493.00
1,077,592.00
Diluted NI Available to Com Stockholders
5,169,523.00
5,169,523.00
3,162,673.00
1,895,493.00
1,077,592.00
Basic EPS
155.86
--
93.54
55.50
31.07
Diluted EPS
155.86
--
93.54
55.50
31.07
Basic Average Shares
33,167.73
--
33,810.92
34,149.73
34,678.73
Diluted Average Shares
33,180.16
--
33,810.92
34,149.73
34,678.73
Total Operating Income as Reported
6,912,609.00
6,912,609.00
4,926,468.00
2,811,293.00
3,020,831.00
Total Expenses
34,524,640.00
34,524,640.00
30,340,490.00
25,265,759.00
23,999,912.00
Net Income from Continuing & Discontinued Operation
5,169,523.00
5,169,523.00
3,162,673.00
1,895,493.00
1,077,592.00
Normalized Income
5,377,690.71
5,377,690.71
3,200,507.19
1,921,171.90
1,741,288.02
Interest Income
76,912.00
76,912.00
29,901.00
18,546.00
18,266.00
Interest Expense
9,647.00
9,647.00
11,310.00
10,515.00
3,728.00
Net Interest Income
67,265.00
67,265.00
18,591.00
8,031.00
14,538.00
EBIT
7,559,533.00
7,559,533.00
5,223,764.00
2,953,498.00
2,479,898.00
EBITDA
8,951,822.00
8,951,822.00
6,503,129.00
4,211,589.00
3,903,671.00
Reconciled Cost of Revenue
27,693,340.00
27,693,340.00
24,647,290.00
20,120,668.00
18,723,409.00
Reconciled Depreciation
1,392,289.00
1,392,289.00
1,279,365.00
1,258,091.00
1,423,773.00
Net Income from Continuing Operation Net Minority Interest
5,169,523.00
5,169,523.00
3,162,673.00
1,895,493.00
1,077,592.00
Total Unusual Items Excluding Goodwill
-300,126.00
-300,126.00
-61,519.00
-39,506.00
-956,610.00
Total Unusual Items
-300,126.00
-300,126.00
-61,519.00
-39,506.00
-956,610.00
Normalized EBITDA
9,251,948.00
9,251,948.00
6,564,648.00
4,251,095.00
4,860,281.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-91,958.29
-91,958.29
-23,684.82
-13,827.10
-292,913.98
5/31/2021 - 1/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5816.T Onamba Co., Ltd.
991.00
-0.90%
9857.T Eiwa Corporation
2,181.00
-0.86%
6943.T NKK Switches Co., Ltd.
4,390.00
0.00%
HAYW Hayward Holdings, Inc.
14.84
-0.30%
BE Bloom Energy Corporation
23.14
+2.18%
EOSE Eos Energy Enterprises, Inc.
5.82
+11.92%
FCEL FuelCell Energy, Inc.
9.67
-1.23%
PLUG Plug Power Inc.
2.6911
-0.70%