Tokyo - Delayed Quote JPY
Cosel Co., Ltd. (6905.T)
1,049.00
+14.00
+(1.35%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
41,437,250
41,437,250
35,266,958
28,077,053
27,020,744
Cost of Revenue
27,693,340
27,693,340
24,647,290
20,120,668
18,723,409
Gross Profit
13,743,909
13,743,909
10,619,668
7,956,385
8,297,335
Operating Expense
6,831,300
6,831,300
5,693,200
5,145,091
5,276,503
Operating Income
6,912,609
6,912,609
4,926,468
2,811,294
3,020,832
Net Non Operating Interest Income Expense
67,265
67,265
18,591
8,031
14,538
Pretax Income
7,549,886
7,549,886
5,212,454
2,942,983
2,476,170
Tax Provision
2,313,277
2,313,277
2,004,593
1,031,331
1,393,578
Net Income Common Stockholders
5,169,523
5,169,523
3,162,673
1,895,493
1,077,592
Diluted NI Available to Com Stockholders
5,169,523
5,169,523
3,162,673
1,895,493
1,077,592
Basic EPS
155.86
--
93.54
55.50
31.07
Diluted EPS
155.86
--
93.54
55.50
31.07
Basic Average Shares
33,167.73
--
33,810.92
34,149.73
34,678.73
Diluted Average Shares
33,180.16
--
33,810.92
34,149.73
34,678.73
Total Operating Income as Reported
6,912,609
6,912,609
4,926,468
2,811,293
3,020,831
Total Expenses
34,524,640
34,524,640
30,340,490
25,265,759
23,999,912
Net Income from Continuing & Discontinued Operation
5,169,523
5,169,523
3,162,673
1,895,493
1,077,592
Normalized Income
5,377,690.71
5,377,690.71
3,200,507.19
1,921,171.90
1,741,288.02
Interest Income
76,912
76,912
29,901
18,546
18,266
Interest Expense
9,647
9,647
11,310
10,515
3,728
Net Interest Income
67,265
67,265
18,591
8,031
14,538
EBIT
7,559,533
7,559,533
5,223,764
2,953,498
2,479,898
EBITDA
8,951,822
8,951,822
6,503,129
4,211,589
3,903,671
Reconciled Cost of Revenue
27,693,340
27,693,340
24,647,290
20,120,668
18,723,409
Reconciled Depreciation
1,392,289
1,392,289
1,279,365
1,258,091
1,423,773
Net Income from Continuing Operation Net Minority Interest
5,169,523
5,169,523
3,162,673
1,895,493
1,077,592
Total Unusual Items Excluding Goodwill
-300,126
-300,126
-61,519
-39,506
-956,610
Total Unusual Items
-300,126
-300,126
-61,519
-39,506
-956,610
Normalized EBITDA
9,251,948
9,251,948
6,564,648
4,251,095
4,860,281
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-91,958.29
-91,958.29
-23,684.82
-13,827.10
-292,913.98
5/31/2021 - 1/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade