Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.6500
-0.2550
(-6.53%)
At close: April 4 at 2:14:01 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
69,891.9280
68,140.4690
56,077.8230
16,609.1420
13,386.7530
Cost of Revenue
50,862.9410
51,019.7530
37,591.7650
6,691.7390
6,020.3970
Gross Profit
19,028.9870
17,120.7160
18,486.0580
9,917.4030
7,366.3560
Operating Expense
25,256.3980
24,309.4070
17,553.5470
5,306.2720
2,002.3770
Operating Income
-6,227.4110
-7,188.6910
932.5110
4,611.1310
5,363.9790
Net Non Operating Interest Income Expense
-2,833.9210
-2,012.1850
-878.5620
-72.4600
-87.7890
Pretax Income
-9,526.9800
-9,493.1190
-682.2780
4,538.6670
5,276.1900
Tax Provision
5,252.7940
-594.9510
-3,156.1150
-647.1610
-5.7900
Net Income Common Stockholders
-15,161.3580
-8,898.1680
2,473.8370
5,185.8280
5,281.9810
Diluted NI Available to Com Stockholders
-15,161.3580
-8,898.1680
2,473.8370
5,185.8280
5,281.9810
Basic EPS
-0.66
-0.38
0.11
0.35
0.35
Diluted EPS
-0.66
-0.38
0.11
0.35
0.35
Basic Average Shares
23,121.4280
23,529.9660
22,489.4270
14,816.6510
15,091.3740
Diluted Average Shares
23,121.4280
23,529.9660
22,489.4270
14,816.6510
15,091.3740
Total Operating Income as Reported
-6,685.7710
-7,473.6460
208.3170
4,611.1280
5,363.9790
Rent Expense Supplemental
--
1,909.4190
1,259.7120
540.1190
369.3770
Total Expenses
76,119.3390
75,329.1600
55,145.3120
11,998.0110
8,022.7740
Net Income from Continuing & Discontinued Operation
-15,161.3580
-8,898.1680
2,473.8370
5,185.8280
5,281.9810
Normalized Income
-14,813.0029
-8,631.0716
3,024.2244
5,185.8280
5,281.9810
Interest Income
108.8990
55.2910
3.8870
5.5240
1.1120
Interest Expense
3,377.8340
2,502.4900
901.5870
77.9840
88.9010
Net Interest Income
-2,833.9210
-2,012.1850
-878.5620
-72.4600
-87.7890
EBIT
-6,149.1460
-6,990.6290
219.3090
4,616.6510
5,365.0910
EBITDA
11,915.6370
9,435.2560
12,321.4910
8,012.0540
6,912.2320
Reconciled Cost of Revenue
50,862.9410
51,019.7530
37,591.7650
6,691.7390
6,020.3970
Reconciled Depreciation
18,064.7830
7,725.8970
6,211.9630
3,395.4030
1,547.1410
Net Income from Continuing Operation Net Minority Interest
-15,161.3580
-8,898.1680
2,473.8370
5,185.8280
5,281.9810
Total Unusual Items Excluding Goodwill
-458.3620
-284.9550
-724.1940
--
-160.9830
Total Unusual Items
-458.3620
-284.9550
-724.1940
--
-160.9830
Normalized EBITDA
12,373.9990
9,720.2110
13,045.6850
8,012.0540
6,912.2320
Tax Rate for Calcs
0.0002
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-110.0069
-17.8586
-173.8066
--
--
12/31/2020 - 2/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade