Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.8900
-0.0050
(-0.56%)
At close: April 4 at 8:13:02 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,015,211
8,015,211
7,896,322
6,680,738
5,467,178
Cost of Revenue
5,836,498
5,836,498
5,667,569
5,033,282
4,055,231
Gross Profit
2,178,713
2,178,713
2,228,753
1,647,456
1,411,947
Operating Expense
369,639
369,639
299,348
325,231
164,516
Operating Income
1,809,074
1,809,074
1,929,405
1,322,225
1,247,431
Net Non Operating Interest Income Expense
-621,021
-621,021
-508,090
-227,318
-138,756
Pretax Income
2,872,104
2,872,104
4,372,229
7,258,531
7,472,888
Tax Provision
189,387
189,387
288,662
305,105
283,164
Net Income Common Stockholders
2,463,706
2,463,706
15,959,188
7,458,129
7,617,627
Average Dilution Earnings
--
--
--
113,882
117,845
Diluted NI Available to Com Stockholders
2,463,706
2,463,706
15,959,188
7,458,129
7,735,472
Basic EPS
1.36
1.36
8.75
4.10
4.22
Diluted EPS
1.36
1.36
8.75
3.95
4.06
Basic Average Shares
1,812,395
1,812,395
1,819,367
1,815,880
1,804,750
Diluted Average Shares
1,812,395
1,812,395
1,819,367
1,918,545
1,905,454
Total Operating Income as Reported
1,937,548
1,937,548
2,034,882
1,411,168
1,320,280
Total Expenses
6,206,137
6,206,137
5,966,917
5,358,513
4,219,747
Net Income from Continuing & Discontinued Operation
2,463,706
2,463,706
15,959,188
7,458,129
7,617,627
Normalized Income
2,461,699.6395
2,461,699.6395
3,867,016.1622
6,835,176.8684
7,061,948.9602
Interest Income
106,891
106,891
91,350
83,647
84,992
Interest Expense
727,912
727,912
599,440
310,965
223,748
Net Interest Income
-621,021
-621,021
-508,090
-227,318
-138,756
EBIT
3,600,016
3,600,016
4,971,669
7,569,496
7,696,636
EBITDA
4,526,050
4,526,050
5,702,428
8,025,387
7,975,578
Reconciled Cost of Revenue
5,836,498
5,836,498
5,667,569
5,033,282
4,055,231
Reconciled Depreciation
926,034
926,034
730,759
455,891
278,942
Net Income from Continuing Operation Net Minority Interest
2,463,706
2,463,706
3,853,169
6,834,399
7,054,737
Total Unusual Items Excluding Goodwill
2,148
2,148
-14,826
-812
-7,496
Total Unusual Items
2,148
2,148
-14,826
-812
-7,496
Normalized EBITDA
4,523,902
4,523,902
5,717,254
8,026,199
7,983,074
Tax Rate for Calcs
0.0001
0.0001
0.0001
0
0
Tax Effect of Unusual Items
141.6395
141.6395
-978.8378
-34.1316
-284.0398
12/31/2020 - 1/16/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade