Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.400
0.000
(0.00%)
At close: March 31 at 1:46:32 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,928,400
1,928,400
1,492,155
2,035,409
1,606,146
Cost of Revenue
1,748,107
1,748,107
1,456,492
1,801,208
1,429,676
Gross Profit
180,293
180,293
35,663
234,201
176,470
Operating Expense
77,312
77,312
70,856
75,117
70,723
Operating Income
102,981
102,981
-35,193
159,084
105,747
Net Non Operating Interest Income Expense
-17,938
-17,938
-19,413
-21,163
-17,785
Pretax Income
88,036
88,036
-44,051
134,647
84,837
Tax Provision
10,590
10,590
-12,798
36,550
12,426
Net Income Common Stockholders
77,446
77,446
-31,253
98,097
72,411
Diluted NI Available to Com Stockholders
77,446
77,446
-31,253
98,097
72,411
Basic EPS
0.13
--
-0.05
0.16
0.12
Diluted EPS
0.13
--
-0.05
0.16
0.12
Basic Average Shares
606,252
--
606,252
606,252
606,252
Diluted Average Shares
606,252
--
606,252
606,252
606,252
Total Operating Income as Reported
108,183
108,183
-23,285
157,590
105,118
Total Expenses
1,825,419
1,825,419
1,527,348
1,876,325
1,500,399
Net Income from Continuing & Discontinued Operation
77,446
77,446
-31,253
98,097
72,411
Normalized Income
77,576.197
77,576.197
-30,786.876
98,672.554
72,751.559
Interest Income
2,209
2,209
1,353
1,780
2,496
Interest Expense
20,147
20,147
20,766
22,943
20,281
Net Interest Income
-17,938
-17,938
-19,413
-21,163
-17,785
EBIT
108,183
108,183
-23,285
157,590
105,118
EBITDA
140,354
140,354
10,828
199,941
153,967
Reconciled Cost of Revenue
1,748,107
1,748,107
1,456,492
1,801,208
1,429,676
Reconciled Depreciation
32,171
32,171
34,113
42,351
48,849
Net Income from Continuing Operation Net Minority Interest
77,446
77,446
-31,253
98,097
72,411
Total Unusual Items Excluding Goodwill
-148
-148
-657
-790
-399
Total Unusual Items
-148
-148
-657
-790
-399
Normalized EBITDA
140,502
140,502
11,485
200,731
154,366
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17.803
-17.803
-190.876
-214.446
-58.441
12/31/2020 - 11/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade