Shanghai - Delayed Quote CNY

Chengdu Sino-Microelectronics Tech. Co., Ltd. (688709.SS)

34.19
-0.25
(-0.73%)
At close: 3:00:03 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
620,393.46
603,889.86
926,053.72
844,661.25
538,186.33
Cost of Revenue
153,793.90
146,625.83
220,829.52
201,590.60
93,132.93
Gross Profit
466,599.56
457,264.03
705,224.21
643,070.65
445,053.40
Operating Expense
313,956.30
266,382.54
332,290.28
304,154.69
239,676.90
Operating Income
152,643.26
190,881.50
372,933.92
338,915.97
205,376.50
Net Non Operating Interest Income Expense
3,431.64
2,245.64
-10,369.93
-6,942.02
-2,046.64
Pretax Income
97,624.30
136,003.20
332,251.58
306,853.22
190,210.68
Tax Provision
4,564.91
5,757.49
15,759.53
23,108.05
14,765.89
Net Income Common Stockholders
85,424.44
122,169.85
311,065.27
281,220.44
172,901.66
Basic EPS
0.13
0.20
0.57
0.52
0.32
Diluted EPS
0.13
0.20
0.57
0.52
0.32
Basic Average Shares
646,629.34
610,849.26
545,728.54
540,808.55
540,317.70
Diluted Average Shares
646,629.34
610,849.26
545,728.54
540,808.55
540,317.70
Total Operating Income as Reported
96,551.30
135,357.27
332,296.51
306,769.39
190,019.61
Rent Expense Supplemental
--
2,586.55
1,683.36
1,160.79
2,045.59
Total Expenses
467,750.20
413,008.37
553,119.80
505,745.28
332,809.83
Net Income from Continuing & Discontinued Operation
85,424.44
122,169.85
311,065.27
281,220.44
172,901.66
Normalized Income
140,826.26
175,628.39
339,131.74
304,554.24
185,204.56
Interest Income
11,531.35
10,881.39
1,096.91
1,401.12
1,183.74
Interest Expense
7,995.99
8,548.21
11,351.43
8,222.13
3,083.52
Net Interest Income
3,431.64
2,245.64
-10,369.93
-6,942.02
-2,046.64
EBIT
105,620.30
144,551.41
343,603.01
315,075.35
193,294.19
EBITDA
105,620.30
175,277.50
375,168.89
342,889.77
216,422.40
Reconciled Cost of Revenue
153,793.90
146,625.83
220,829.52
201,590.60
93,132.93
Reconciled Depreciation
--
30,726.09
31,565.88
27,814.42
23,128.21
Net Income from Continuing Operation Net Minority Interest
85,424.44
122,169.85
311,065.27
281,220.44
172,901.66
Total Unusual Items Excluding Goodwill
-58,119.49
-55,821.66
-29,464.02
-25,234.08
-13,338.34
Total Unusual Items
-58,119.49
-55,821.66
-29,464.02
-25,234.08
-13,338.34
Normalized EBITDA
163,739.79
231,099.16
404,632.91
368,123.85
229,760.74
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,717.67
-2,363.13
-1,397.55
-1,900.29
-1,035.44
12/31/2021 - 2/7/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers