Shanghai - Delayed Quote CNY
OPT Machine Vision Tech Co., Ltd. (688686.SS)
90.47
+0.41
+(0.46%)
At close: April 30 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
952,385.89
911,373.84
943,870.87
1,140,950.48
875,052.96
Cost of Revenue
356,681.35
332,037.50
337,660.83
385,645.88
293,069.90
Gross Profit
595,704.54
579,336.35
606,210.04
755,304.60
581,983.06
Operating Expense
476,973.21
466,822.25
428,885.95
414,462.52
286,528.75
Operating Income
118,731.33
112,514.10
177,324.09
340,842.09
295,454.31
Net Non Operating Interest Income Expense
7,329.21
7,448.27
8,685.82
13,489.63
21,365.33
Pretax Income
128,315.31
128,754.22
200,268.09
357,024.33
337,151.75
Tax Provision
-8,501.01
-7,506.37
6,559.43
32,159.50
34,287.01
Net Income Common Stockholders
136,816.32
136,260.60
193,708.66
324,864.83
302,864.74
Basic EPS
1.12
1.11
1.59
2.66
2.48
Diluted EPS
1.12
1.11
1.59
2.66
2.48
Basic Average Shares
122,109.55
122,228.74
122,152.01
122,065.39
122,063.82
Diluted Average Shares
122,109.55
122,228.74
122,152.01
122,065.39
122,063.82
Total Operating Income as Reported
129,276.22
129,633.47
200,900.79
357,080.79
337,187.23
Total Expenses
833,654.56
798,859.74
766,546.77
800,108.40
579,598.65
Net Income from Continuing & Discontinued Operation
136,816.32
136,260.60
193,708.66
324,864.83
302,864.74
Normalized Income
145,862.93
145,464.37
209,369.50
358,414.04
296,879.56
Interest Income
6,029.12
8,122.07
9,330.49
14,381.04
22,108.19
Interest Expense
177.50
25.81
186.65
441.48
418.21
Net Interest Income
7,329.21
7,448.27
8,685.82
13,489.63
21,365.33
EBIT
128,492.81
128,780.03
200,454.74
357,465.81
337,569.96
EBITDA
128,492.81
148,904.58
218,754.25
381,186.25
353,410.16
Reconciled Cost of Revenue
356,681.35
332,037.50
337,660.83
385,645.88
293,069.90
Reconciled Depreciation
--
20,124.55
18,299.51
9,800
9,029.23
Net Income from Continuing Operation Net Minority Interest
136,816.32
136,260.60
193,708.66
324,864.83
302,864.74
Total Unusual Items Excluding Goodwill
-15,077.69
-12,271.71
-16,191.15
-36,870.36
6,662.75
Total Unusual Items
-15,077.69
-12,271.71
-16,191.15
-36,870.36
6,662.75
Normalized EBITDA
143,570.50
161,176.28
234,945.41
418,056.62
346,747.40
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,031.07
-3,067.93
-530.31
-3,321.15
677.58
12/31/2021 - 12/31/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade