Shanghai - Delayed Quote CNY
WebRAY Tech(Beijing) Co., Ltd. (688651.SS)
31.89
+0.50
+(1.59%)
At close: April 30 at 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
300,883.88
290,833.05
236,124.72
202,570.78
151,954.60
Cost of Revenue
70,681.16
72,693.58
52,676.90
42,946.16
37,222.92
Gross Profit
230,202.72
218,139.47
183,447.83
159,624.62
114,731.68
Operating Expense
206,890.14
175,065.94
130,523.80
105,090.99
77,873.06
Operating Income
23,312.57
43,073.52
52,924.02
54,533.63
36,858.61
Net Non Operating Interest Income Expense
14,444.21
6,207.93
626.58
-23.76
408.22
Pretax Income
28,484.65
40,836.02
48,660.20
50,932.82
34,533.21
Tax Provision
-3,746.21
-1,672.61
2,474.18
3,269.75
3,306.18
Net Income Common Stockholders
30,860.53
42,508.63
46,186.02
47,781.83
31,360.67
Basic EPS
0.44
0.66
0.82
0.85
0.59
Diluted EPS
0.44
0.66
0.82
0.85
0.59
Basic Average Shares
48,718.01
64,407.02
56,324.41
56,213.92
53,153.68
Diluted Average Shares
48,718.01
64,407.02
56,324.41
56,213.92
53,153.68
Total Operating Income as Reported
29,517.13
41,848.30
49,546.76
52,156.23
35,004.53
Total Expenses
277,571.30
247,759.52
183,200.70
148,037.15
115,095.98
Net Income from Continuing & Discontinued Operation
30,860.53
42,508.63
46,186.02
47,781.83
31,360.67
Normalized Income
39,165.80
48,679.59
51,339.35
52,242.81
34,611.89
Interest Income
--
6,986.75
1,001.22
298.24
489.30
Interest Expense
--
731.56
302.99
277.79
58.97
Net Interest Income
14,444.21
6,207.93
626.58
-23.76
408.22
EBIT
21,806.63
41,567.58
48,963.19
51,210.61
34,592.18
EBITDA
21,806.63
49,446.69
53,426.13
54,095.05
37,172.35
Reconciled Cost of Revenue
70,681.16
72,693.58
52,676.90
42,946.16
37,222.92
Reconciled Depreciation
--
7,879.11
4,462.94
2,521.14
925.07
Net Income from Continuing Operation Net Minority Interest
30,860.53
42,508.63
46,186.02
47,781.83
31,360.67
Total Unusual Items Excluding Goodwill
-11,073.70
-8,227.94
-5,429.40
-4,767
-3,595.45
Total Unusual Items
-11,073.70
-8,227.94
-5,429.40
-4,767
-3,595.45
Normalized EBITDA
32,880.34
57,674.63
58,855.53
58,862.05
40,767.79
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,768.43
-2,056.98
-276.06
-306.03
-344.23
12/31/2020 - 7/26/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade