Shanghai - Delayed Quote CNY

Shenzhen SEICHI Technologies Co., Ltd. (688627.SS)

79.89
+2.02
+(2.59%)
At close: 3:00:04 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
872,194.28
803,129.71
648,563.33
504,584.40
458,313.60
Cost of Revenue
594,264.71
539,577.96
403,045.40
318,995
280,346.81
Gross Profit
277,929.57
263,551.75
245,517.93
185,589.40
177,966.79
Operating Expense
199,496.49
179,820.19
125,106.97
105,575.92
102,406.15
Operating Income
78,433.08
83,731.56
120,410.96
80,013.47
75,560.64
Net Non Operating Interest Income Expense
10,912.40
11,684.40
12,138.13
5,776.80
361.21
Pretax Income
69,333.01
73,542.24
129,543.66
70,884.10
75,698.16
Tax Provision
-9,365.02
-6,207.49
17,567.93
6,813.52
8,278.48
Net Income Common Stockholders
78,387.03
80,160.24
115,684.85
66,068.02
67,907.54
Basic EPS
0.84
0.86
1.44
0.94
0.99
Diluted EPS
0.84
0.86
1.44
0.94
0.99
Basic Average Shares
93,399.06
93,623.27
80,303.24
70,285.12
68,593.48
Diluted Average Shares
93,399.06
93,623.27
80,303.24
70,285.12
68,593.48
Total Operating Income as Reported
69,195.93
73,574.08
126,723.96
69,082.05
77,021.89
Rent Expense Supplemental
--
--
--
2,070.75
2,125.31
Total Expenses
793,761.20
719,398.14
528,152.37
424,570.93
382,752.96
Net Income from Continuing & Discontinued Operation
78,387.03
80,160.24
115,684.85
66,068.02
67,907.54
Normalized Income
86,900.80
93,105.67
129,452.92
79,656.21
74,280.34
Interest Income
12,336.71
12,701.71
12,874.41
6,636.93
1,660.83
Interest Expense
--
0
0
206.15
472.62
Net Interest Income
10,912.40
11,684.40
12,138.13
5,776.80
361.21
EBIT
68,243.77
73,542.24
129,543.66
71,090.25
76,170.78
EBITDA
68,243.77
90,131.03
141,503.52
79,595.67
84,020.84
Reconciled Cost of Revenue
594,264.71
539,577.96
403,045.40
318,995
280,346.81
Reconciled Depreciation
--
16,588.78
11,959.86
8,505.42
7,850.05
Net Income from Continuing Operation Net Minority Interest
78,387.03
80,160.24
115,684.85
66,068.02
67,907.54
Total Unusual Items Excluding Goodwill
-14,189.61
-17,260.57
-15,928.15
-15,033.21
-7,155.32
Total Unusual Items
-14,189.61
-17,260.57
-15,928.15
-15,033.21
-7,155.32
Normalized EBITDA
82,433.38
107,391.60
157,431.67
94,628.88
91,176.15
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,675.84
-4,315.14
-2,160.08
-1,445.02
-782.52
12/31/2021 - 7/18/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers