17.26
-0.13
(-0.75%)
As of January 22 at 3:00:02 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
95,419,701.57
113,391,782.63
85,051,792.85
44,480,390.07
29,417,973.43
Cost of Revenue
83,225,345.68
95,409,170.72
73,632,698.83
38,190,655.85
24,718,988.91
Gross Profit
12,194,355.89
17,982,611.91
11,419,094.02
6,289,734.22
4,698,984.52
Operating Expense
8,185,856.21
8,190,520.66
5,781,231.35
3,731,160.00
2,501,694.19
Operating Income
4,008,499.68
9,792,091.25
5,637,862.67
2,558,574.22
2,197,290.33
Net Non Operating Interest Income Expense
-1,584,497.00
-896,297.02
-486,980.39
-239,682.30
-407,583.39
Pretax Income
-634,693.28
6,532,641.89
3,984,074.33
2,273,659.99
1,406,890.73
Tax Provision
-365,574.97
534,938.32
330,141.63
423,678.33
173,750.99
Net Income Common Stockholders
-392,239.55
5,531,301.97
3,681,238.78
1,804,231.71
1,229,276.76
Basic EPS
-0.18
2.55
1.72
0.87
0.64
Diluted EPS
-0.19
2.42
1.71
0.87
0.64
Basic Average Shares
2,169,782.70
2,169,138.03
2,140,255.10
2,073,829.55
1,920,744.93
Diluted Average Shares
2,198,346.94
2,285,661.97
2,152,771.21
2,073,829.55
1,920,744.93
Total Operating Income as Reported
-551,477.65
6,954,620.88
4,077,561.14
2,260,969.37
1,433,438.92
Rent Expense Supplemental
--
175,907.52
128,268.12
73,414.59
43,944.94
Total Expenses
91,411,201.88
103,599,691.38
79,413,930.18
41,921,815.85
27,220,683.10
Net Income from Continuing & Discontinued Operation
-392,239.55
5,531,301.97
3,681,238.78
1,804,231.71
1,229,276.76
Normalized Income
1,807,517.06
8,943,574.57
5,422,190.75
2,241,032.50
1,764,846.35
Interest Income
427,296.82
517,925.90
256,020.01
363,561.61
94,222.77
Interest Expense
1,704,747.45
1,291,620.75
646,162.72
535,400.97
429,292.43
Net Interest Income
-1,584,497.00
-896,297.02
-486,980.39
-239,682.30
-407,583.39
EBIT
1,070,054.17
7,824,262.64
4,630,237.05
2,809,060.96
1,836,183.16
EBITDA
1,070,054.17
11,057,321.55
6,810,028.45
4,087,924.57
2,979,373.35
Reconciled Cost of Revenue
83,225,345.68
95,409,170.72
73,632,698.83
38,190,655.85
24,718,988.91
Reconciled Depreciation
--
3,233,058.91
2,179,791.40
1,278,863.61
1,143,190.20
Net Income from Continuing Operation Net Minority Interest
-392,239.55
5,531,301.97
3,681,238.78
1,804,231.71
1,229,276.76
Total Unusual Items Excluding Goodwill
-2,933,008.81
-3,716,614.97
-1,898,251.18
-536,835.85
-611,032.04
Total Unusual Items
-2,933,008.81
-3,716,614.97
-1,898,251.18
-536,835.85
-611,032.04
Normalized EBITDA
4,003,062.98
14,773,936.52
8,708,279.62
4,624,760.42
3,590,405.40
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-733,252.20
-304,342.38
-157,299.21
-100,035.06
-75,462.45
12/31/2020 - 6/10/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002459.SZ JA Solar Technology Co., Ltd.
12.38
-3.58%
600438.SS TONGWEI
19.98
-1.04%
600732.SS Shanghai Aiko Solar Energy Co.,Ltd.
10.06
-2.04%
688472.SS CSI Solar Co., Ltd.
10.91
-2.59%
688223.SS Jinko Solar Co., Ltd.
6.20
-0.80%
0968.HK XINYI SOLAR
3.160
-1.86%
JKS JinkoSolar Holding Co., Ltd.
20.02
-1.52%
CSIQ Canadian Solar Inc.
10.37
-4.34%
SOL Emeren Group Ltd
1.9900
-1.00%
ARRY Array Technologies, Inc.
6.39
-6.38%