Shanghai - Delayed Quote CNY
Xi'an Manareco New Materials Co.,Ltd (688550.SS)
37.93
-0.23
(-0.60%)
As of 1:44:40 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,474,543.87
1,458,698.34
1,208,162.74
1,480,379.43
1,525,576.44
Cost of Revenue
802,528.83
814,021.62
783,085.21
907,187.94
986,621.86
Gross Profit
672,015.04
644,676.73
425,077.53
573,191.49
538,954.58
Operating Expense
349,227.81
337,245.41
292,027.26
316,495.50
276,654.30
Operating Income
322,787.23
307,431.32
133,050.27
256,695.99
262,300.28
Net Non Operating Interest Income Expense
10,567.87
12,772.62
16,227.02
21,948.71
37,134.20
Pretax Income
303,665.01
290,758.30
147,858.83
272,084.66
271,437.70
Tax Provision
40,645.12
39,035.80
13,677.55
25,546.19
31,660.38
Net Income Common Stockholders
263,019.89
251,722.49
134,181.28
246,538.46
239,777.32
Basic EPS
1.46
1.45
0.98
1.94
1.88
Diluted EPS
1.46
1.45
0.98
1.94
1.87
Basic Average Shares
183,144.05
173,601.72
136,919.68
127,182.54
127,600.80
Diluted Average Shares
183,144.05
173,601.72
136,919.68
127,182.54
127,974.99
Total Operating Income as Reported
305,082.14
292,543.73
148,866.66
275,548.29
272,261.45
Total Expenses
1,151,756.64
1,151,267.02
1,075,112.47
1,223,683.44
1,263,276.15
Net Income from Continuing & Discontinued Operation
263,019.89
251,722.49
134,181.28
246,538.46
239,777.32
Normalized Income
299,866.22
287,134.97
145,730.95
256,032.86
274,052.92
Interest Income
12,720.56
13,613.98
16,907.54
24,234.70
38,228.72
Interest Expense
607.96
602.98
445.40
1,898.56
557.21
Net Interest Income
10,567.87
12,772.62
16,227.02
21,948.71
37,134.20
EBIT
304,272.97
291,361.28
148,304.24
273,983.21
271,994.91
EBITDA
304,272.97
449,502.86
293,353.76
378,026.33
352,589.89
Reconciled Cost of Revenue
802,528.83
814,021.62
783,085.21
907,187.94
986,621.86
Reconciled Depreciation
--
158,141.58
145,049.53
104,043.12
80,594.98
Net Income from Continuing Operation Net Minority Interest
263,019.89
251,722.49
134,181.28
246,538.46
239,777.32
Total Unusual Items Excluding Goodwill
-42,540.28
-40,904.05
-12,726.96
-10,478.20
-38,801.38
Total Unusual Items
-42,540.28
-40,904.05
-12,726.96
-10,478.20
-38,801.38
Normalized EBITDA
346,813.26
490,406.91
306,080.73
388,504.53
391,391.26
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,693.96
-5,491.58
-1,177.30
-983.80
-4,525.78
12/31/2021 - 9/2/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade