Shanghai - Delayed Quote CNY

VeriSilicon Microelectronics (Shanghai) Co., Ltd. (688521.SS)

Compare
48.47
-0.02
(-0.04%)
At close: 3:00:03 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,223,320.50
2,337,996.41
2,678,990.09
2,139,314.81
1,506,129.30
Cost of Revenue
1,241,639.41
1,291,724.28
1,564,890.87
1,282,250.29
828,939.69
Gross Profit
981,681.08
1,046,272.13
1,114,099.22
857,064.52
677,189.61
Operating Expense
1,318,291.58
1,141,719.51
1,031,901.46
828,614.59
686,068.07
Operating Income
-336,610.49
-95,447.37
82,197.76
28,449.92
-8,878.46
Net Non Operating Interest Income Expense
-49,685.28
-11,592.51
1,099.14
8,949.44
288.02
Pretax Income
-542,478.73
-269,223.60
93,684.27
24,176.51
-8,229.07
Tax Provision
15,627.76
27,243.12
19,870.01
10,884.15
17,337.29
Net Income Common Stockholders
-558,106.50
-296,466.72
73,814.26
13,292.36
-25,566.36
Basic EPS
-1.11
-0.59
0.15
0.03
-0.06
Diluted EPS
-1.11
-0.59
0.15
0.03
-0.06
Basic Average Shares
505,471.22
502,485.97
492,095.06
443,078.59
426,105.97
Diluted Average Shares
505,471.22
502,485.97
492,095.06
443,078.59
426,105.97
Total Operating Income as Reported
-543,799.56
-270,718.62
90,517.36
22,810.82
-7,079.36
Rent Expense Supplemental
--
620.06
682.17
1,026.24
3,010.23
Total Expenses
2,559,930.99
2,433,443.78
2,596,792.33
2,110,864.89
1,515,007.76
Net Income from Continuing & Discontinued Operation
-558,106.50
-296,466.72
73,814.26
13,292.36
-25,566.36
Normalized Income
-434,327.94
-184,230.85
91,280.18
22,250.09
-30,840.70
Interest Income
15,871.85
11,885.81
12,857.59
12,840.83
1,879.98
Interest Expense
33,388.12
23,178.78
11,380.78
3,528.70
1,234.90
Net Interest Income
-49,685.28
-11,592.51
1,099.14
8,949.44
288.02
EBIT
-509,090.62
-246,044.82
105,065.05
27,705.21
-6,994.17
EBITDA
-509,090.62
-66,360.38
256,084.36
130,415.63
73,724.59
Reconciled Cost of Revenue
1,241,639.41
1,291,724.28
1,564,890.87
1,282,250.29
828,939.69
Reconciled Depreciation
--
179,684.45
151,019.31
102,710.41
80,718.76
Net Income from Continuing Operation Net Minority Interest
-558,106.50
-296,466.72
73,814.26
13,292.36
-25,566.36
Total Unusual Items Excluding Goodwill
-165,038.08
-149,647.84
-22,167.56
-11,943.64
7,032.45
Total Unusual Items
-165,038.08
-149,647.84
-22,167.56
-11,943.64
7,032.45
Normalized EBITDA
-344,052.54
83,287.46
278,251.93
142,359.27
66,692.14
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-41,259.52
-37,411.96
-4,701.64
-2,985.91
1,758.11
12/31/2020 - 8/18/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

688262.SS C*Core Technology Co., Ltd.
25.76
+1.22%
 
002512.SZ Tatwah Smartech Co.,Ltd.
4.1900
+0.24%
 
603005.SS China Wafer Level CSP Co., Ltd.
26.48
+0.34%
 
688691.SS Brite Semiconductor (Shanghai) Co., Ltd.
74.20
+1.90%
 
688368.SS Shanghai Bright Power Semiconductor Co., Ltd.
79.63
-8.93%
 
002049.SZ Unigroup Guoxin Microelectronics Co., Ltd.
57.95
-1.13%
 
600584.SS JCET Group Co., Ltd.
38.90
-2.94%
 
603986.SS Giga Device Semiconductor Inc.
117.85
-2.20%
 
603501.SS Will Semiconductor Co., Ltd.
99.75
-0.80%
 
IFX.DE Infineon Technologies AG
31.42
-2.47%