Shanghai - Delayed Quote CNY

Shenzhen United Winners Laser Co., Ltd. (688518.SS)

17.25
+0.77
+(4.67%)
At close: 3:00:02 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,291,824.72
3,149,554.28
3,512,257.60
2,822,406.24
1,399,752.95
Cost of Revenue
2,303,789.97
2,188,618.50
2,415,134.38
1,807,924.86
881,223.53
Gross Profit
988,034.75
960,935.78
1,097,123.22
1,014,481.38
518,529.42
Operating Expense
687,649.12
666,646.73
736,004.89
649,515.21
416,682.36
Operating Income
300,385.63
294,289.05
361,118.34
364,966.16
101,847.06
Net Non Operating Interest Income Expense
-1,670
2,565.60
11,929.55
-652.67
2,969.11
Pretax Income
194,015.73
178,018.92
316,543.34
304,585.63
97,374.56
Tax Provision
17,043.76
18,584.28
30,349.53
37,504.68
5,273.14
Net Income Common Stockholders
184,036.82
165,532.53
286,286.69
266,946.52
92,012.11
Basic EPS
0.55
0.49
0.85
0.89
0.31
Diluted EPS
0.55
0.49
0.85
0.88
0.31
Basic Average Shares
332,808.76
337,821.48
336,807.87
299,939.91
296,813.26
Diluted Average Shares
332,808.76
337,821.48
336,807.87
303,348.32
296,813.26
Total Operating Income as Reported
193,437.75
176,671.79
315,420.36
305,119.85
96,452.57
Rent Expense Supplemental
--
582.02
1,506.27
33,183.56
15,518.74
Total Expenses
2,991,439.09
2,855,265.23
3,151,139.26
2,457,440.08
1,297,905.89
Net Income from Continuing & Discontinued Operation
184,036.82
165,532.53
286,286.69
266,946.52
92,012.11
Normalized Income
283,570.02
276,090.67
341,964.03
326,252.23
113,422.79
Interest Income
16,106.02
17,771.97
20,667.50
5,209.15
4,748.78
Interest Expense
15,811.26
13,626.08
7,380.31
3,729.88
1,241.39
Net Interest Income
-1,670
2,565.60
11,929.55
-652.67
2,969.11
EBIT
209,826.99
191,645
323,923.65
308,315.51
98,615.95
EBITDA
209,826.99
262,640.53
394,582.20
355,169.78
126,714.49
Reconciled Cost of Revenue
2,303,789.97
2,188,618.50
2,415,134.38
1,807,924.86
881,223.53
Reconciled Depreciation
--
70,995.52
70,658.54
46,854.27
28,098.54
Net Income from Continuing Operation Net Minority Interest
184,036.82
165,532.53
286,286.69
266,946.52
92,012.11
Total Unusual Items Excluding Goodwill
-109,119.02
-123,445.21
-61,581.67
-67,633.68
-22,636.52
Total Unusual Items
-109,119.02
-123,445.21
-61,581.67
-67,633.68
-22,636.52
Normalized EBITDA
318,946.01
386,085.73
456,163.86
422,803.46
149,351.02
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,585.81
-12,887.06
-5,904.32
-8,327.97
-1,225.84
12/31/2021 - 6/22/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

601882.SS Ningbo Haitian Precision Machinery Co.,Ltd.
18.84
+0.43%
 
603960.SS Shanghai Kelai Mechatronics Engineering Co.,Ltd.
19.62
-0.41%
 
600765.SS AVIC Heavy Machinery Co., Ltd.
16.04
-0.12%
 
600783.SS Luxin Venture Capital Group Co., Ltd.
12.53
+0.16%
 
688596.SS Shanghai GenTech Co., Ltd.
34.87
+0.84%
 
600435.SS NORTH NAVIGATION
11.14
-0.27%
 
688400.SS LUSTER LightTech Co., LTD.
27.16
+1.76%
 
600169.SS TAIYUAN HEAVY
2.4300
-0.82%
 
600592.SS Fujian Longxi Bearing (Group) Co., Ltd
23.65
+1.28%
 
600894.SS Guangzhou Guangri Stock Co.,Ltd.
10.29
-0.77%