Shanghai - Delayed Quote CNY
Hangzhou EZVIZ Network Co., Ltd. (688475.SS)
32.98
-1.41
(-4.10%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,585,296.26
5,441,939.94
4,841,065.62
4,306,313.78
4,237,935.65
Cost of Revenue
3,234,531.13
3,151,706.77
2,784,902.97
2,738,091.15
2,743,468.15
Gross Profit
2,350,765.13
2,290,233.17
2,056,162.65
1,568,222.63
1,494,467.50
Operating Expense
1,825,543.51
1,804,982.43
1,531,527.29
1,233,041.05
983,120.65
Operating Income
525,221.62
485,250.74
524,635.35
335,181.57
511,346.86
Net Non Operating Interest Income Expense
41,283.05
63,589.97
45,892.96
8,707.35
10,651.88
Pretax Income
549,128.65
539,382.10
567,860.64
331,449
486,621.10
Tax Provision
32,174.07
35,454.36
4,701.30
-2,040.22
35,908.26
Net Income Common Stockholders
516,954.58
503,927.73
563,159.34
333,489.21
450,712.84
Basic EPS
0.66
0.64
0.72
0.53
0.71
Diluted EPS
0.66
0.64
0.72
0.53
0.71
Basic Average Shares
783,773.43
787,387.08
782,165.75
630,925.54
630,997.98
Total Operating Income as Reported
548,781.47
539,329.01
572,084.89
330,932.31
486,109.27
Rent Expense Supplemental
--
9,348.27
5,891.99
5,300.31
2,946.63
Total Expenses
5,060,074.64
4,956,689.20
4,316,430.27
3,971,132.21
3,726,588.79
Net Income from Continuing & Discontinued Operation
516,954.58
503,927.73
563,159.34
333,489.21
450,712.84
Normalized Income
530,210.88
508,951.60
577,087.40
358,584.40
467,508.86
Interest Income
52,941.54
91,199
70,573.92
34,833.18
24,579.87
Interest Expense
6,051.15
6,247.12
7,424.23
13,158.33
3,920.09
Net Interest Income
41,283.05
63,589.97
45,892.96
8,707.35
10,651.88
EBIT
555,179.79
545,629.22
575,284.86
344,607.32
490,541.19
EBITDA
555,179.79
643,188.68
668,748.39
428,434.34
538,642.12
Reconciled Cost of Revenue
3,234,531.13
3,151,706.77
2,784,902.97
2,738,091.15
2,743,468.15
Reconciled Depreciation
--
97,559.46
93,463.53
83,827.02
48,100.93
Net Income from Continuing Operation Net Minority Interest
516,954.58
503,927.73
563,159.34
333,489.21
450,712.84
Total Unusual Items Excluding Goodwill
-14,081.35
-5,377.33
-14,044.33
-33,460.25
-18,134.15
Total Unusual Items
-14,081.35
-5,377.33
-14,044.33
-33,460.25
-18,134.15
Normalized EBITDA
569,261.14
648,566.01
682,792.72
461,894.59
556,776.27
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-825.04
-353.46
-116.27
-8,365.06
-1,338.14
12/31/2021 - 12/28/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade