Shanghai - Delayed Quote CNY
Luoyang Jianlong Micro-nano New Material Co., Ltd (688357.SS)
25.00
+0.44
+(1.79%)
As of 9:35:57 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
764,582.23
778,749.67
972,241.59
853,786.99
877,645.73
Cost of Revenue
553,629.37
557,937.09
677,801.01
572,854.12
469,187.31
Gross Profit
210,952.86
220,812.57
294,440.57
280,932.87
408,458.42
Operating Expense
148,129.95
148,373.29
141,097.73
110,010.82
117,641.45
Operating Income
62,822.91
72,439.28
153,342.85
170,922.04
290,816.97
Net Non Operating Interest Income Expense
-426.78
-170.86
2,842.39
1,553.81
1,695.96
Pretax Income
80,091.01
87,827.89
174,728.60
215,726.93
317,775.45
Tax Provision
11,561.90
13,071.70
21,694.87
17,869.21
42,369.64
Net Income Common Stockholders
68,529.11
74,756.19
153,033.73
197,857.72
275,405.81
Basic EPS
0.68
0.75
1.53
1.99
2.83
Diluted EPS
0.62
0.68
1.45
1.98
2.82
Basic Average Shares
100,368.85
99,674.92
100,022.05
99,342.79
97,202.05
Diluted Average Shares
110,282.20
109,935.57
105,540.50
99,760.20
97,818.55
Total Operating Income as Reported
81,636.58
89,727.37
176,224.16
223,915.82
303,259.34
Rent Expense Supplemental
--
2,940.51
398.84
160.23
--
Total Expenses
701,759.32
706,310.39
818,898.74
682,864.95
586,828.76
Net Income from Continuing & Discontinued Operation
68,529.11
74,756.19
153,033.73
197,857.72
275,405.81
Normalized Income
67,216.67
76,883.14
156,346.78
167,996.88
275,392.90
Interest Income
2,541.63
2,456
4,348.48
2,904.47
2,229.88
Interest Expense
2,184.69
2,353.03
1,060.35
951.19
221.99
Net Interest Income
-426.78
-170.86
2,842.39
1,553.81
1,695.96
EBIT
82,275.70
90,180.92
175,788.94
216,678.12
317,997.44
EBITDA
82,275.70
161,677.80
235,361.66
261,664.23
350,441.93
Reconciled Cost of Revenue
553,629.37
557,937.09
677,801.01
572,854.12
469,187.31
Reconciled Depreciation
--
71,496.88
59,572.72
44,986.12
32,444.50
Net Income from Continuing Operation Net Minority Interest
68,529.11
74,756.19
153,033.73
197,857.72
275,405.81
Total Unusual Items Excluding Goodwill
1,533.87
-2,498.87
-3,782.73
32,557.67
14.89
Total Unusual Items
1,533.87
-2,498.87
-3,782.73
32,557.67
14.89
Normalized EBITDA
80,741.83
164,176.67
239,144.39
229,106.56
350,427.04
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
221.43
-371.91
-469.68
2,696.83
1.99
12/31/2021 - 12/4/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade