27.16
+0.38
+(1.42%)
As of 11:29:50 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,516,575.00
14,938,880.00
12,324,587.00
10,194,723.59
9,310,637.61
Cost of Revenue
13,781,547.00
12,395,168.00
9,421,613.00
7,270,570.19
6,531,235.96
Gross Profit
2,735,028.00
2,543,712.00
2,902,974.00
2,924,153.40
2,779,401.64
Operating Expense
2,214,588.00
2,076,444.00
1,801,641.00
1,427,051.69
1,220,383.22
Operating Income
520,440.00
467,268.00
1,101,333.00
1,497,101.71
1,559,018.42
Net Non Operating Interest Income Expense
149,217.00
182,532.00
44,410.00
-49,669.93
-54,091.87
Pretax Income
2,056,908.00
2,399,453.00
1,885,565.00
1,850,018.48
1,478,660.69
Tax Provision
396,117.00
392,916.00
232,631.00
246,875.17
108,786.19
Net Income Common Stockholders
1,660,792.00
2,006,537.00
1,647,734.00
1,603,143.16
1,371,565.85
Basic EPS
1.39
1.68
1.52
1.62
1.39
Diluted EPS
1.36
1.65
1.50
1.61
1.39
Basic Average Shares
1,201,404.12
1,193,940.85
1,085,535.28
988,496.21
988,515.93
Diluted Average Shares
1,217,465.13
1,213,362.16
1,100,323.21
998,407.65
988,515.93
Total Operating Income as Reported
2,063,065.00
2,376,345.00
1,890,924.00
1,865,340.79
1,546,279.40
Rent Expense Supplemental
--
--
--
2,544.99
733.38
Total Expenses
15,996,135.00
14,471,612.00
11,223,254.00
8,697,621.88
7,751,619.19
Net Income from Continuing & Discontinued Operation
1,660,792.00
2,006,537.00
1,647,734.00
1,603,143.16
1,371,565.85
Normalized Income
1,658,421.41
2,061,328.78
1,780,158.77
1,686,291.93
1,400,377.79
Interest Income
268,245.00
299,263.00
171,000.00
75,087.26
14,928.01
Interest Expense
89,398.00
101,203.00
121,191.00
111,198.61
66,129.90
Net Interest Income
149,217.00
182,532.00
44,410.00
-49,669.93
-54,091.87
EBIT
2,146,306.00
2,500,656.00
2,006,756.00
1,961,217.09
1,544,790.60
EBITDA
2,146,306.00
2,961,074.00
2,337,922.00
2,259,880.01
1,743,775.08
Reconciled Cost of Revenue
13,781,547.00
12,395,168.00
9,421,613.00
7,270,570.19
6,531,235.96
Reconciled Depreciation
--
460,418.00
331,166.00
298,662.92
198,984.48
Net Income from Continuing Operation Net Minority Interest
1,660,792.00
2,006,537.00
1,647,734.00
1,603,143.16
1,371,565.85
Total Unusual Items Excluding Goodwill
2,936.00
-65,521.00
-151,062.00
-95,953.23
-31,099.99
Total Unusual Items
2,936.00
-65,521.00
-151,062.00
-95,953.23
-31,099.99
Normalized EBITDA
2,143,370.00
3,026,595.00
2,488,984.00
2,355,833.24
1,774,875.07
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
565.41
-10,729.22
-18,637.23
-12,804.45
-2,288.05
12/31/2020 - 6/22/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7011.S Mitsubishi Heavy Industries Ltd.
2,196.00
-3.09%
601100.SS Jiangsu Hengli Hydraulic Co.,Ltd
63.31
+1.80%
600406.SS NARI
23.49
+2.85%
HQU.SI Oiltek International Limited
1.1800
-2.48%
KAYNES.NS Kaynes Technology India Limited
5,789.85
+3.47%
1590.TW Airtac International Group
871.00
-1.02%
EMR Emerson Electric Co.
131.17
+0.95%