Shanghai - Delayed Quote CNY

Shenzhen Bluetrum Technology Co., Ltd. (688332.SS)

89.25
-3.54
(-3.82%)
At close: 3:00:02 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,823,392.53
1,819,033.98
1,446,887.37
1,079,901.03
1,123,539.46
Cost of Revenue
1,396,716.12
1,402,172.26
1,120,505.28
853,948.65
833,859.27
Gross Profit
426,676.40
416,861.72
326,382.09
225,952.37
289,680.19
Operating Expense
178,970.91
162,908.31
156,199.19
117,505.08
64,780.99
Operating Income
247,705.50
253,953.40
170,182.90
108,447.29
224,899.19
Net Non Operating Interest Income Expense
39,909.65
44,385.53
51,040.50
17,194.38
-405.95
Pretax Income
299,758.83
310,488.17
251,738.56
140,896.96
229,362.63
Tax Provision
9,678.15
10,337.33
75.78
--
--
Net Income Common Stockholders
290,101.29
300,097.93
251,693.16
140,896.96
229,362.63
Basic EPS
2.41
--
2.10
1.37
2.55
Diluted EPS
2.40
--
2.09
1.37
2.55
Basic Average Shares
120,540.58
--
119,853.88
102,844.50
89,946.13
Diluted Average Shares
121,022.67
--
120,427.35
102,844.50
89,946.13
Total Operating Income as Reported
299,702.65
310,467.72
251,705.36
140,896.98
229,385.77
Total Expenses
1,575,687.03
1,565,080.58
1,276,704.47
971,453.74
898,640.26
Net Income from Continuing & Discontinued Operation
290,101.29
300,097.93
251,693.16
140,896.96
229,362.63
Normalized Income
311,220.48
313,161.07
275,958.89
135,172.58
233,049.78
Interest Income
55,585.43
63,536.26
60,655.74
17,637.34
361.87
Interest Expense
15,622.47
19,093.03
9,555.44
434.22
756.98
Net Interest Income
39,909.65
44,385.53
51,040.50
17,194.38
-405.95
EBIT
315,381.30
329,581.20
261,294.01
141,331.18
230,119.61
EBITDA
315,381.30
345,128.91
276,719.18
156,517.56
236,000.83
Reconciled Cost of Revenue
1,396,716.12
1,402,172.26
1,120,505.28
853,948.65
833,859.27
Reconciled Depreciation
--
15,547.71
15,425.17
15,186.38
5,881.22
Net Income from Continuing Operation Net Minority Interest
290,101.29
300,097.93
251,693.16
140,896.96
229,362.63
Total Unusual Items Excluding Goodwill
-21,823.80
-13,513.04
-24,273.05
7,632.50
-4,916.20
Total Unusual Items
-21,823.80
-13,513.04
-24,273.05
7,632.50
-4,916.20
Normalized EBITDA
337,205.11
358,641.95
300,992.22
148,885.06
240,917.03
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-704.61
-449.90
-7.31
1,908.13
-1,229.05
12/31/2021 - 7/15/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade