12.38
-0.28
(-2.21%)
At close: January 27 at 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
508,753.38
628,122.12
526,385.79
1,075,500.14
754,770.96
Cost of Revenue
288,927.61
300,255.53
347,109.92
677,431.38
426,727.55
Gross Profit
219,825.77
327,866.59
179,275.87
398,068.76
328,043.40
Operating Expense
897,268.34
877,852.31
962,900.00
1,018,075.01
1,163,072.61
Operating Income
-677,442.57
-549,985.73
-783,624.13
-620,006.25
-835,029.21
Net Non Operating Interest Income Expense
17,304.83
3,117.98
-12,525.71
-3,626.29
21,726.88
Pretax Income
-754,146.88
-654,690.41
-916,372.14
-661,276.99
-843,897.46
Tax Provision
1,700.41
2,687.91
-24.35
2,835.57
36.88
Net Income Common Stockholders
-748,318.50
-643,457.16
-868,930.04
-632,128.41
-812,933.30
Basic EPS
-0.72
-0.62
-0.89
-0.72
-0.94
Diluted EPS
-0.72
-0.62
-0.89
-0.72
-0.94
Basic Average Shares
1,039,870.16
1,037,834.12
976,325.88
876,217.60
868,783.68
Diluted Average Shares
1,039,870.16
1,037,834.12
976,325.88
876,217.60
868,783.68
Total Operating Income as Reported
-755,121.65
-654,964.47
-916,216.47
-661,365.35
-843,992.27
Rent Expense Supplemental
--
10,440.51
17,184.74
17,407.76
34,870.33
Total Expenses
1,186,195.95
1,178,107.85
1,310,009.92
1,695,506.39
1,589,800.17
Net Income from Continuing & Discontinued Operation
-748,318.50
-643,457.16
-868,930.04
-632,128.41
-812,933.30
Normalized Income
-677,299.80
-557,719.11
-738,592.83
-592,919.30
-778,553.22
Interest Income
33,391.93
22,878.66
16,653.66
14,015.72
29,109.87
Interest Expense
15,089.37
18,227.12
26,839.18
14,341.33
6,750.12
Net Interest Income
17,304.83
3,117.98
-12,525.71
-3,626.29
21,726.88
EBIT
-739,057.51
-636,463.29
-889,532.96
-646,935.66
-837,147.34
EBITDA
-739,057.51
-548,568.52
-755,214.27
-513,064.65
-741,032.69
Reconciled Cost of Revenue
288,927.61
300,255.53
347,109.92
677,431.38
426,727.55
Reconciled Depreciation
--
87,894.77
134,318.69
133,871.01
96,114.65
Net Income from Continuing Operation Net Minority Interest
-748,318.50
-643,457.16
-868,930.04
-632,128.41
-812,933.30
Total Unusual Items Excluding Goodwill
-94,691.59
-114,317.40
-130,340.67
-52,278.81
-45,840.11
Total Unusual Items
-94,691.59
-114,317.40
-130,340.67
-52,278.81
-45,840.11
Normalized EBITDA
-644,365.92
-434,251.13
-624,873.60
-460,785.84
-695,192.58
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-23,672.90
-28,579.35
-3.46
-13,069.70
-11,460.03
12/31/2020 - 5/27/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PAGS34.SA PagSeguro Digital Ltd.
8.88
+1.37%
2438.HK Mobvoi Inc.
0.465
-4.12%
688207.SS Beijing Deep Glint Technology Co., Ltd.
14.98
+2.81%
RZLVW Rezolve AI Limited
0.5326
-13.68%
ARBEW Arbe Robotics Ltd.
0.5202
+8.38%
TAOP Taoping Inc.
0.2754
+0.99%
ARQQW Arqit Quantum Inc.
3.1987
+1.55%
DTSS Datasea Inc.
1.9900
-0.50%
TUYA Tuya Inc.
2.4800
-1.59%
PAGS PagSeguro Digital Ltd.
7.45
-2.61%