Shanghai - Delayed Quote CNY
Beijing Navigation Control Technology Co.,Ltd. (688282.SS)
46.24
-0.69
(-1.47%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
170,876.57
170,876.57
21,750.40
204,708.52
318,224.15
Cost of Revenue
114,747.52
114,747.52
21,180.04
128,300.35
200,248.14
Gross Profit
56,129.05
56,129.05
570.35
76,408.17
117,976.01
Operating Expense
92,063.05
92,063.05
44,630.30
25,126.15
31,384.16
Operating Income
-35,934
-35,934
-44,059.95
51,282.02
86,591.85
Net Non Operating Interest Income Expense
13,075.48
13,075.48
17,700.82
5,028.90
319.66
Pretax Income
-6,528.96
-6,528.96
-29,571.88
60,836.90
83,486.14
Tax Provision
-3,625.45
-3,625.45
-7,022.49
5,034.33
10,413.37
Net Income Common Stockholders
-4,531.86
-4,531.86
-22,549.39
55,802.57
73,072.78
Basic EPS
-0.05
--
-0.26
0.68
1.11
Diluted EPS
-0.05
--
-0.26
0.68
1.11
Basic Average Shares
90,637.24
--
86,728.44
82,062.60
65,831.33
Diluted Average Shares
90,637.24
--
86,728.44
82,062.60
65,831.33
Total Operating Income as Reported
-6,379.11
-6,379.11
-29,569.60
60,836.90
83,491.26
Rent Expense Supplemental
1,832.92
1,832.92
1,011.69
1,077.08
576.34
Total Expenses
206,810.57
206,810.57
65,810.34
153,426.50
231,632.30
Net Income from Continuing & Discontinued Operation
-4,531.86
-4,531.86
-22,549.39
55,802.57
73,072.78
Normalized Income
-18,019.28
-18,019.28
-20,141.39
56,650.38
76,066.41
Interest Income
13,623.87
13,623.87
17,889.31
5,236.04
647.36
Interest Expense
320.68
320.68
124.72
32.96
21.24
Net Interest Income
13,075.48
13,075.48
17,700.82
5,028.90
319.66
EBIT
-6,208.28
-6,208.28
-29,447.16
60,869.86
83,507.38
EBITDA
14,642.77
14,642.77
-19,808.63
65,607.01
88,179.10
Reconciled Cost of Revenue
114,747.52
114,747.52
21,180.04
128,300.35
200,248.14
Reconciled Depreciation
20,851.05
20,851.05
9,638.53
4,737.16
4,671.71
Net Income from Continuing Operation Net Minority Interest
-4,531.86
-4,531.86
-22,549.39
55,802.57
73,072.78
Total Unusual Items Excluding Goodwill
17,983.23
17,983.23
-3,157.92
-924.30
-3,420.25
Total Unusual Items
17,983.23
17,983.23
-3,157.92
-924.30
-3,420.25
Normalized EBITDA
-3,340.46
-3,340.46
-16,650.71
66,531.31
91,599.34
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,495.81
4,495.81
-749.92
-76.49
-426.61
12/31/2021 - 3/18/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade