44.08
-1.07
(-2.37%)
At close: April 18 at 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
130,718.82
120,730.68
116,386.95
133,107.82
138,840.44
Cost of Revenue
39,273.01
42,563.34
38,044.69
43,233.99
30,861.33
Gross Profit
91,445.81
78,167.34
78,342.26
89,873.82
107,979.12
Operating Expense
190,050.90
191,148.04
190,029.60
192,443.08
82,939.17
Operating Income
-98,605.09
-112,980.70
-111,687.34
-102,569.26
25,039.95
Net Non Operating Interest Income Expense
5,839.64
5,392.47
3,156.16
9,299.86
5,913.25
Pretax Income
-95,897.74
-106,922.29
-105,309.59
-92,526.44
32,632.98
Tax Provision
-648
-294.72
-24,093.88
-19,568.90
1,493.90
Net Income Common Stockholders
-94,812.65
-106,627.57
-81,215.71
-72,957.54
31,139.08
Basic EPS
-2.18
-2.43
-1.84
-1.64
0.84
Diluted EPS
-2.18
-2.43
-1.84
-1.64
0.84
Basic Average Shares
43,441.41
43,879.66
44,138.97
44,486.31
37,070.34
Diluted Average Shares
43,441.41
43,879.66
44,138.97
44,486.31
37,070.34
Total Operating Income as Reported
-95,907.27
-106,644.75
-104,088.32
-92,435.88
32,621.07
Rent Expense Supplemental
398.75
3,993.69
5,180.98
4,079.06
1,804.59
Total Expenses
229,323.91
233,711.38
228,074.29
235,677.07
113,800.49
Net Income from Continuing & Discontinued Operation
-94,812.65
-106,627.57
-81,215.71
-72,957.54
31,139.08
Normalized Income
-91,396.93
-104,641.19
-75,950.45
-67,480.37
33,522.31
Interest Income
6,034.36
5,627.71
3,370.67
9,502.20
5,932.98
Interest Expense
165.07
204.15
186.56
140.44
-5,913.25
Net Interest Income
5,839.64
5,392.47
3,156.16
9,299.86
5,913.25
EBIT
-95,732.67
-106,718.14
-105,123.03
-92,386
25,039.95
EBITDA
-95,732.67
-92,229.84
-95,308
-86,123.53
27,812.89
Reconciled Cost of Revenue
39,273.01
42,563.34
38,044.69
43,233.99
30,861.33
Reconciled Depreciation
2,401.84
14,488.30
9,815.03
6,262.46
2,772.94
Net Income from Continuing Operation Net Minority Interest
-94,812.65
-106,627.57
-81,215.71
-72,957.54
31,139.08
Total Unusual Items Excluding Goodwill
-3,438.96
-1,991.88
-6,827.27
-6,946.28
-2,497.57
Total Unusual Items
-3,438.96
-1,991.88
-6,827.27
-6,946.28
-2,497.57
Normalized EBITDA
-92,293.71
-90,237.96
-88,480.72
-79,177.25
30,310.46
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-23.24
-5.49
-1,562.02
-1,469.10
-114.34
12/31/2020 - 8/17/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade