Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
41.40
-3.24
(-7.26%)
At close: February 28 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,865,716.11
3,251,152.24
2,265,555.18
2,253,712.74
1,577,775.10
Cost of Revenue
1,702,445.19
1,466,551.42
974,023.68
954,500.71
586,493.02
Gross Profit
2,163,270.92
1,784,600.82
1,291,531.50
1,299,212.03
991,282.09
Operating Expense
1,353,971.80
1,256,634.33
1,092,389.55
876,934.63
527,800.98
Operating Income
809,299.12
527,966.49
199,141.95
422,277.40
463,481.11
Net Non Operating Interest Income Expense
-122,738.54
-70,323.30
-35,112.09
1,646.97
10,779
Pretax Income
451,540.81
166,947.22
188,428.65
383,300.12
454,456.32
Tax Provision
49,328.56
27,224.94
106,819.27
-55,436.06
21,396.58
Net Income Common Stockholders
453,985.82
179,233.33
102,033.26
438,736.18
433,059.75
Basic EPS
1.03
0.40
0.23
0.97
0.98
Diluted EPS
1.03
0.40
0.23
0.96
0.98
Basic Average Shares
442,028.98
448,083.33
443,622.86
452,305.34
441,897.70
Diluted Average Shares
442,028.98
448,083.33
443,622.86
457,016.85
441,897.70
Total Operating Income as Reported
705,068.07
420,411.95
189,304.96
397,375.08
481,382.27
Rent Expense Supplemental
--
18,181.35
11,489.94
7,454.14
12,755.30
Total Expenses
3,056,416.99
2,723,185.75
2,066,413.23
1,831,435.34
1,114,294
Net Income from Continuing & Discontinued Operation
453,985.82
179,233.33
102,033.26
438,736.18
433,059.75
Normalized Income
593,174.94
270,255.16
137,706.33
452,454.31
415,023.64
Interest Income
14,843.91
10,512.62
17,808.59
22,264.62
19,047.17
Interest Expense
71,492.31
67,128.87
41,986.32
12,432.34
3,579.90
Net Interest Income
-122,738.54
-70,323.30
-35,112.09
1,646.97
10,779
EBIT
523,033.12
234,076.08
230,414.97
395,732.46
458,036.22
EBITDA
523,033.12
370,289.15
340,072.47
460,123.57
485,048.54
Reconciled Cost of Revenue
1,702,445.19
1,466,551.42
974,023.68
954,500.71
586,493.02
Reconciled Depreciation
--
136,213.07
109,657.50
64,391.11
27,012.32
Net Income from Continuing Operation Net Minority Interest
453,985.82
179,233.33
102,033.26
438,736.18
433,059.75
Total Unusual Items Excluding Goodwill
-156,259.72
-108,757.47
-47,564.09
-18,290.83
18,927.23
Total Unusual Items
-156,259.72
-108,757.47
-47,564.09
-18,290.83
18,927.23
Normalized EBITDA
679,292.84
479,046.62
387,636.57
478,414.41
466,121.31
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,070.59
-17,735.64
-11,891.02
-4,572.71
891.13
12/31/2020 - 2/13/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
603596.SS Bethel Automotive Safety Systems Co., Ltd
57.50
-5.41%
002664.SZ Xinzhi Group Co., Ltd.
19.49
-9.98%
603009.SS Shanghai Beite Technology Co., Ltd.
53.93
-10.00%
002920.SZ Huizhou Desay SV Automotive Co., Ltd.
123.69
-5.36%
000887.SZ Anhui Zhongding Sealing Parts Co., Ltd.
20.68
-8.90%
002031.SZ Greatoo Intelligent Equipment Inc.
9.97
-7.69%
601689.SS Ningbo Tuopu Group Co.,Ltd.
63.16
-5.75%
0179.HK JOHNSON ELEC H
14.600
-16.00%