Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
149.04
+7.68
+(5.43%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
793,327.56
690,861.89
1,070,558.40
878,269.30
397,484.40
Cost of Revenue
187,524.25
190,169.25
247,537.97
173,748.49
80,506.15
Gross Profit
605,803.31
500,692.64
823,020.43
704,520.81
316,978.25
Operating Expense
320,819.47
285,245.79
263,722.98
218,367.88
138,154.43
Operating Income
284,983.85
215,446.86
559,297.45
486,152.93
178,823.81
Net Non Operating Interest Income Expense
36,636.53
46,117.96
31,380.93
22,172.85
13,002.90
Pretax Income
284,501.23
265,594.27
598,616.96
508,183.61
238,585.43
Tax Provision
16,811.31
13,941.97
72,326.57
69,410.41
39,394.73
Net Income Common Stockholders
267,689.91
251,652.30
526,290.39
438,773.19
199,190.71
Basic EPS
1.83
1.86
3.91
3.27
1.55
Diluted EPS
1.83
1.86
3.90
3.27
1.55
Basic Average Shares
145,831.92
135,296.93
134,601.12
134,170.32
128,325.68
Diluted Average Shares
145,831.92
135,296.93
134,946.25
134,170.32
128,325.68
Total Operating Income as Reported
283,638.56
265,293.29
595,615.03
505,225.85
239,522.47
Rent Expense Supplemental
--
276.50
224.52
1,392.30
1,846.35
Total Expenses
508,343.72
475,415.03
511,260.95
392,116.36
218,660.58
Net Income from Continuing & Discontinued Operation
267,689.91
251,652.30
526,290.39
438,773.19
199,190.71
Normalized Income
308,428.72
254,785.01
539,987.11
445,098.94
155,764.97
Interest Income
48,182.50
46,476.56
31,754.17
22,438.13
13,092.27
Interest Expense
313.59
208.16
238.49
138.13
--
Net Interest Income
36,636.53
46,117.96
31,380.93
22,172.85
13,002.90
EBIT
284,814.81
265,802.43
598,855.45
508,321.74
238,585.43
EBITDA
284,814.81
290,061.73
619,259.73
515,836.41
241,959.14
Reconciled Cost of Revenue
187,524.25
190,169.25
247,537.97
173,748.49
80,506.15
Reconciled Depreciation
--
24,259.30
20,404.28
7,514.67
3,373.70
Net Income from Continuing Operation Net Minority Interest
267,689.91
251,652.30
526,290.39
438,773.19
199,190.71
Total Unusual Items Excluding Goodwill
-43,297.27
-3,306.27
-15,579.02
-7,326.43
52,014.22
Total Unusual Items
-43,297.27
-3,306.27
-15,579.02
-7,326.43
52,014.22
Normalized EBITDA
328,112.08
293,368.01
634,838.75
523,162.84
189,944.92
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,558.46
-173.56
-1,882.30
-1,000.68
8,588.48
12/31/2020 - 2/18/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AVS.F ASM International NV
469.10
-7.51%
AP2.DE Applied Materials, Inc.
143.76
-3.89%
AIXA.DU Aixtron SE
11.35
-2.32%
SESMF SÜSS MicroTec SE
36.72
-5.85%
ASML.VI ASML Holding N.V.
670.00
-2.47%
NVMI.TA Nova Ltd.
78,850.00
-7.68%
ASME.HM ASML Holding NV
658.80
-1.17%
AIXXF AIXTRON SE
12.25
0.00%
CAMT.TA Camtek Ltd.
24,580.00
-5.97%
RECSI.OL REC Silicon ASA
1.0820
-12.95%