Shanghai - Delayed Quote CNY
Smartgiant Technology Co., Ltd. (688115.SS)
35.50
+0.50
+(1.43%)
At close: April 25 at 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
173,435.96
168,250.84
242,278.83
222,245.14
188,701.60
Cost of Revenue
69,576.88
66,088.92
79,399.01
59,745.47
41,926.11
Gross Profit
103,859.08
102,161.92
162,879.82
162,499.67
146,775.49
Operating Expense
99,080.63
111,558.99
112,434.91
86,997.43
72,358.52
Operating Income
4,778.45
-9,397.08
50,444.92
75,502.24
74,416.97
Net Non Operating Interest Income Expense
5,924.16
14,857.84
14,085.08
464.47
782.58
Pretax Income
25,548.66
3,565.84
56,890.41
73,318.32
71,452.60
Tax Provision
-474.07
-5,418.59
2,858.22
7,278.89
8,618.29
Net Income Common Stockholders
26,022.73
8,984.43
54,032.20
66,039.43
62,834.30
Basic EPS
0.39
0.13
0.86
1.36
1.34
Diluted EPS
0.39
0.13
0.86
1.32
1.26
Basic Average Shares
64,918.94
69,111
62,828.14
48,558.41
46,891.27
Diluted Average Shares
64,918.94
69,111
62,828.14
50,029.87
49,868.49
Total Operating Income as Reported
25,785.70
4,203.66
57,084.99
73,518.15
71,371.94
Rent Expense Supplemental
--
1,335.04
705.98
766.94
1,706.55
Total Expenses
168,657.52
177,647.92
191,833.91
146,742.90
114,284.63
Net Income from Continuing & Discontinued Operation
26,022.73
8,984.43
54,032.20
66,039.43
62,834.30
Normalized Income
21,314.51
13,376.12
63,284.97
69,394.13
66,567.78
Interest Income
9,301.12
15,531.72
14,615.81
1,019.07
815.37
Interest Expense
453.61
608.37
457.09
502.97
--
Net Interest Income
5,924.16
14,857.84
14,085.08
464.47
782.58
EBIT
26,002.28
4,174.21
57,347.50
73,821.29
74,416.97
EBITDA
26,002.28
15,475.04
64,498.69
78,672.54
76,695.84
Reconciled Cost of Revenue
69,576.88
66,088.92
79,399.01
59,745.47
41,926.11
Reconciled Depreciation
--
11,300.83
7,151.19
4,851.24
2,278.87
Net Income from Continuing Operation Net Minority Interest
26,022.73
8,984.43
54,032.20
66,039.43
62,834.30
Total Unusual Items Excluding Goodwill
6,277.63
-5,855.59
-9,742.23
-3,724.45
-4,245.56
Total Unusual Items
6,277.63
-5,855.59
-9,742.23
-3,724.45
-4,245.56
Normalized EBITDA
19,724.64
21,330.63
74,240.92
82,396.99
80,941.40
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,569.41
-1,463.90
-489.46
-369.76
-512.08
12/31/2020 - 3/14/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade