Shanghai - Delayed Quote CNY
Amlogic (Shanghai) Co.,Ltd. (688099.SS)
69.56
-0.08
(-0.11%)
At close: 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,077,650.81
5,926,315.35
5,370,943.25
5,544,914.42
4,777,074.91
Cost of Revenue
3,829,184.90
3,760,315.64
3,415,352.16
3,487,669.89
2,864,817.25
Gross Profit
2,248,465.92
2,165,999.70
1,955,591.09
2,057,244.54
1,912,257.67
Operating Expense
1,600,594.89
1,567,094.90
1,497,209
1,410,329.86
1,088,136.64
Operating Income
647,871.03
598,904.80
458,382.09
646,914.68
824,121.03
Net Non Operating Interest Income Expense
96,901.65
111,653.94
86,110.97
28,235.55
12,624.22
Pretax Income
912,912.21
851,814.55
503,028.06
720,947.14
846,539.58
Tax Provision
33,088.28
32,603.57
4,335.38
-10,828.54
18,632.89
Net Income Common Stockholders
882,539.47
821,921.41
498,036.10
726,660.36
811,606.71
Basic EPS
2.12
1.97
1.20
1.77
1.97
Diluted EPS
2.11
1.96
1.19
1.75
1.95
Basic Average Shares
415,466.18
417,218.99
415,030.08
410,542.57
411,983.10
Diluted Average Shares
417,594.85
419,347.66
418,517.73
415,234.49
416,208.57
Total Operating Income as Reported
913,355.20
852,301.45
501,347.54
721,756.58
846,769.44
Rent Expense Supplemental
--
5,588.62
5,285.83
5,090.61
4,573.72
Total Expenses
5,429,779.78
5,327,410.54
4,912,561.15
4,897,999.74
3,952,953.88
Net Income from Continuing & Discontinued Operation
882,539.47
821,921.41
498,036.10
726,660.36
811,606.71
Normalized Income
816,172.43
777,797.16
642,608.78
798,666.67
830,649.86
Interest Income
110,061.24
113,333.35
88,138.15
29,670.54
13,461.32
Interest Expense
1,318.86
1,384.23
1,748.44
1,273.08
671.66
Net Interest Income
96,901.65
111,653.94
86,110.97
28,235.55
12,624.22
EBIT
914,231.07
853,198.77
504,776.49
722,220.22
847,211.24
EBITDA
914,231.07
1,004,102.98
677,722.85
908,920.83
985,251.10
Reconciled Cost of Revenue
3,829,184.90
3,760,315.64
3,415,352.16
3,487,669.89
2,864,817.25
Reconciled Depreciation
--
150,904.20
172,946.36
186,700.61
138,039.86
Net Income from Continuing Operation Net Minority Interest
882,539.47
821,921.41
498,036.10
726,660.36
811,606.71
Total Unusual Items Excluding Goodwill
68,862.96
45,880.34
-145,829.52
-96,008.42
-19,471.73
Total Unusual Items
68,862.96
45,880.34
-145,829.52
-96,008.42
-19,471.73
Normalized EBITDA
845,368.11
958,222.64
823,552.38
1,004,929.25
1,004,722.84
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,495.92
1,756.09
-1,256.84
-24,002.10
-428.59
12/31/2021 - 8/8/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
688449.SS Maxio Technology (Hangzhou) Co., Ltd.
38.59
+0.34%
688798.SS Shanghai Awinic Technology Co.,Ltd.
64.13
+0.23%
688332.SS Shenzhen Bluetrum Technology Co., Ltd.
103.40
+3.59%
688172.SS Beijing YanDong MicroElectronic Co., Ltd.
18.83
+0.80%
603005.SS China Wafer Level CSP Co., Ltd.
26.92
+2.20%
688469.SS United Nova Technology Co.,Ltd.
4.6900
-0.42%
6707.T Sanken Electric Co., Ltd.
7,796.00
-0.65%
6875.T MegaChips Corporation
4,845.00
-0.62%
300458.SZ Allwinner Technology Co.,Ltd.
39.42
+1.26%
688052.SS Suzhou Novosense Microelectronics Co., Ltd.
188.09
-3.54%