Shanghai - Delayed Quote CNY

Bozhon Precision Industry Technology Co.,Ltd. (688097.SS)

24.89
-0.38
(-1.50%)
At close: May 30 at 3:00:02 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,948,276.52
4,954,201.51
4,839,850.04
4,811,508.25
3,827,081.64
Cost of Revenue
3,252,480.20
3,250,838.06
3,205,982.62
3,259,231.88
2,541,026.79
Gross Profit
1,695,796.31
1,703,363.44
1,633,867.42
1,552,276.38
1,286,054.85
Operating Expense
1,131,499.55
1,131,164.53
1,097,281.21
1,085,489.05
983,778.06
Operating Income
564,296.76
572,198.91
536,586.21
466,787.33
302,276.80
Net Non Operating Interest Income Expense
-59,983.70
-54,363.35
-46,750.08
-49,285.77
-31,226.43
Pretax Income
403,468.08
420,227.11
407,122.26
379,972.71
194,124.24
Tax Provision
33,043.04
31,342.95
22,938.44
51,617.34
-1,070.81
Net Income Common Stockholders
388,692.85
398,393.52
390,409.58
331,423.49
193,331.02
Basic EPS
0.87
0.89
0.88
0.81
0.50
Diluted EPS
0.87
0.89
0.88
0.81
0.50
Basic Average Shares
448,049.36
446,629.51
445,164.86
406,654.59
384,355.91
Diluted Average Shares
448,049.36
446,629.51
445,164.86
406,654.59
384,355.91
Total Operating Income as Reported
402,464.30
418,511.12
410,228.66
381,378.94
196,231.41
Rent Expense Supplemental
--
17,858.05
24,321.19
29,633.97
34,518.84
Total Expenses
4,383,979.75
4,382,002.59
4,303,263.84
4,344,720.92
3,524,804.85
Net Income from Continuing & Discontinued Operation
388,692.85
398,393.52
390,409.58
331,423.49
193,331.02
Normalized Income
518,309.67
523,047.53
501,683.30
403,899.19
241,840.25
Interest Income
14,214.28
14,394.96
10,327.18
5,125.18
4,410.03
Interest Expense
65,506.78
66,363.70
55,705.73
53,246.59
34,416.24
Net Interest Income
-59,983.70
-54,363.35
-46,750.08
-49,285.77
-31,226.43
EBIT
468,974.87
486,590.81
462,827.99
433,219.30
228,540.49
EBITDA
468,974.87
589,000.92
555,975.41
517,899.02
290,124.15
Reconciled Cost of Revenue
3,252,480.20
3,250,838.06
3,205,982.62
3,259,231.88
2,541,026.79
Reconciled Depreciation
--
102,410.11
93,147.41
84,679.72
61,583.66
Net Income from Continuing Operation Net Minority Interest
388,692.85
398,393.52
390,409.58
331,423.49
193,331.02
Total Unusual Items Excluding Goodwill
-141,179.04
-134,700.76
-117,917.54
-83,868.85
-64,678.97
Total Unusual Items
-141,179.04
-134,700.76
-117,917.54
-83,868.85
-64,678.97
Normalized EBITDA
610,153.90
723,701.68
673,892.94
601,767.87
354,803.12
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,562.22
-10,046.75
-6,643.81
-11,393.15
-16,169.74
12/31/2021 - 5/12/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers