Shanghai - Delayed Quote CNY
ACM Research (Shanghai), Inc. (688082.SS)
104.91
+1.86
+(1.80%)
At close: April 30 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,002,218.06
5,617,740.38
3,888,342.74
2,873,045.52
1,620,869.14
Cost of Revenue
3,019,566.25
2,872,669.16
1,917,173.31
1,468,119.27
931,440.40
Gross Profit
2,982,651.81
2,745,071.21
1,971,169.44
1,404,926.24
689,428.75
Operating Expense
1,459,252.11
1,441,445.91
1,081,920.51
726,157.52
425,194.69
Operating Income
1,523,399.71
1,303,625.30
889,248.92
678,768.73
264,234.06
Net Non Operating Interest Income Expense
20,748.85
14,039.58
6,449.31
21,409.12
-3,857.27
Pretax Income
1,516,842.06
1,300,669.03
963,814.78
716,696.27
268,743.82
Tax Provision
197,518.32
147,480.30
53,292.80
48,209.32
2,495.66
Net Income Common Stockholders
1,319,338.64
1,153,188.09
910,521.98
668,486.95
266,248.16
Basic EPS
3.02
--
2.09
1.54
0.68
Diluted EPS
2.99
--
2.05
1.53
0.67
Basic Average Shares
435,418.34
--
435,656.45
434,082.44
391,541.41
Diluted Average Shares
440,439.19
--
444,157.06
436,919.58
397,385.31
Total Operating Income as Reported
1,515,453.26
1,299,926.26
963,904.35
716,756.33
267,956.60
Rent Expense Supplemental
--
10,457.03
6,552.66
4,824.29
3,668.74
Total Expenses
4,478,818.36
4,314,115.08
2,999,093.82
2,194,276.79
1,356,635.08
Net Income from Continuing & Discontinued Operation
1,319,338.64
1,153,188.09
910,521.98
668,486.95
266,248.16
Normalized Income
1,382,730.29
1,208,964.33
951,196.57
731,784.32
273,045.06
Interest Income
60,819.53
43,075.61
27,912.57
35,106.19
2,908.29
Interest Expense
35,619.18
26,887.47
20,075.93
12,006.97
6,102.46
Net Interest Income
20,748.85
14,039.58
6,449.31
21,409.12
-3,857.27
EBIT
1,552,461.24
1,327,556.51
983,890.71
728,703.24
274,846.28
EBITDA
1,552,461.24
1,417,253.50
1,054,263.24
767,818.13
299,500.94
Reconciled Cost of Revenue
3,019,566.25
2,872,669.16
1,917,173.31
1,468,119.27
931,440.40
Reconciled Depreciation
--
89,696.99
70,372.52
39,114.89
24,654.66
Net Income from Continuing Operation Net Minority Interest
1,319,338.64
1,153,188.09
910,521.98
668,486.95
266,248.16
Total Unusual Items Excluding Goodwill
-72,882.13
-62,909.41
-43,055.27
-67,862.19
-6,860.61
Total Unusual Items
-72,882.13
-62,909.41
-43,055.27
-67,862.19
-6,860.61
Normalized EBITDA
1,625,343.36
1,480,162.91
1,097,318.51
835,680.32
306,361.56
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,490.48
-7,133.17
-2,380.68
-4,564.82
-63.71
12/31/2021 - 11/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
688012.SS Advanced Micro-Fabrication Equipment Inc. China
188.26
+0.39%
7735.T SCREEN Holdings Co., Ltd.
9,660.00
+0.58%
ACMR ACM Research, Inc.
19.71
-1.10%
PLAB Photronics, Inc.
19.09
-0.68%
AMKR Amkor Technology, Inc.
17.77
-2.04%
AMAT Applied Materials, Inc.
154.61
-0.32%
ASML ASML Holding N.V.
683.36
-1.01%