Shanghai - Delayed Quote CNY
Chengdu JOUAV Automation Tech Co.,Ltd. (688070.SS)
47.11
+7.85
+(19.99%)
At close: May 30 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
485,711.13
474,202.64
301,763.43
287,307.58
250,341.08
Cost of Revenue
279,233.91
274,072.13
174,699.99
176,456.24
142,443.63
Gross Profit
206,477.23
200,130.51
127,063.44
110,851.34
107,897.45
Operating Expense
213,228.10
202,283.26
174,527.61
134,413.02
137,980.84
Operating Income
-6,750.87
-2,152.75
-47,464.18
-23,561.68
-30,083.39
Net Non Operating Interest Income Expense
-5,312.32
-5,536.34
-3,599.40
55.20
1,183.51
Pretax Income
-33,228.43
-32,491.28
-63,265.69
-32,757.12
-30,753.18
Tax Provision
2,877.67
4,246.62
1,603.64
-6,556.63
-8,359.79
Net Income Common Stockholders
-34,679.62
-35,791.71
-64,499.86
-26,055.65
-22,932.80
Basic EPS
-0.40
--
-0.74
-0.30
-0.27
Diluted EPS
-0.40
--
-0.74
-0.30
-0.27
Basic Average Shares
87,115.62
--
87,161.97
86,852.18
84,936.30
Diluted Average Shares
87,115.62
--
87,161.97
86,852.18
84,936.30
Total Operating Income as Reported
-28,871.32
-29,154
-64,982.16
-28,930.05
-31,467.15
Total Expenses
492,462
476,355.39
349,227.60
310,869.26
280,424.47
Net Income from Continuing & Discontinued Operation
-34,679.62
-35,791.71
-64,499.86
-26,055.65
-22,932.80
Normalized Income
-25,022.55
-20,951.60
-52,375.78
-18,542.99
-16,824.03
Interest Income
198.70
427.75
1,468.18
1,946.03
2,186.05
Interest Expense
5,399.11
5,786.78
4,837.74
1,459.56
873.44
Net Interest Income
-5,312.32
-5,536.34
-3,599.40
55.20
1,183.51
EBIT
-27,829.32
-26,704.50
-58,427.95
-31,297.57
-29,879.75
EBITDA
-27,829.32
11,979.76
-21,025.34
-5,421.82
-9,488.08
Reconciled Cost of Revenue
279,233.91
274,072.13
174,699.99
176,456.24
142,443.63
Reconciled Depreciation
--
38,684.27
37,402.61
25,875.74
20,391.67
Net Income from Continuing Operation Net Minority Interest
-34,679.62
-35,791.71
-64,499.86
-26,055.65
-22,932.80
Total Unusual Items Excluding Goodwill
-16,095.11
-19,786.82
-16,165.45
-9,392.69
-8,389.26
Total Unusual Items
-16,095.11
-19,786.82
-16,165.45
-9,392.69
-8,389.26
Normalized EBITDA
-11,734.21
31,766.58
-4,859.89
3,970.87
-1,098.82
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,438.04
-4,946.70
-4,041.36
-1,880.03
-2,280.49
12/31/2021 - 2/10/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade