Shanghai - Delayed Quote CNY
Leader Harmonious Drive Systems Co., Ltd. (688017.SS)
142.66
-3.34
(-2.29%)
At close: 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
378,112.22
356,165.78
445,745.35
443,351.43
216,512.13
Cost of Revenue
228,519.47
209,654.34
228,712.01
210,506.71
114,351.99
Gross Profit
149,592.75
146,511.44
217,033.34
232,844.72
102,160.14
Operating Expense
74,080.05
71,110.21
64,126.16
47,020.81
15,307.58
Operating Income
75,512.70
75,401.23
152,907.18
185,823.91
86,852.56
Net Non Operating Interest Income Expense
-3,748.32
21,812.32
18,996.47
19,194.92
6,871.97
Pretax Income
75,581.93
91,571.40
170,487.41
216,767.57
94,353.48
Tax Provision
4,699.55
6,739.19
14,084.79
26,685.09
13,081.83
Net Income Common Stockholders
70,488.59
84,155.32
155,302.49
189,183.61
82,052.57
Basic EPS
0.42
0.50
0.92
1.12
0.59
Diluted EPS
0.42
0.50
0.92
1.12
0.59
Basic Average Shares
168,661.16
168,580.36
168,587.15
168,582.79
140,089.75
Diluted Average Shares
168,776.29
168,681.74
168,678.71
168,597.81
140,089.75
Total Operating Income as Reported
75,651.06
91,583.50
169,177.10
215,375.82
94,009.32
Total Expenses
302,599.52
280,764.54
292,838.17
257,527.52
129,659.57
Net Income from Continuing & Discontinued Operation
70,488.59
84,155.32
155,302.49
189,183.61
82,052.57
Normalized Income
90,728
101,341.74
167,358.48
195,898.51
87,549.48
Interest Income
13,286.74
32,122.03
21,373.91
19,801.85
7,286.88
Interest Expense
14,922.67
10,252.35
2,324.19
568.20
370.36
Net Interest Income
-3,748.32
21,812.32
18,996.47
19,194.92
6,871.97
EBIT
90,504.60
101,823.75
172,811.60
217,335.77
94,723.84
EBITDA
90,504.60
146,469.66
211,584.11
243,766.38
115,395.79
Reconciled Cost of Revenue
228,519.47
209,654.34
228,712.01
210,506.71
114,351.99
Reconciled Depreciation
--
44,645.91
38,772.51
26,430.61
20,671.96
Net Income from Continuing Operation Net Minority Interest
70,488.59
84,155.32
155,302.49
189,183.61
82,052.57
Total Unusual Items Excluding Goodwill
-21,581.29
-18,551.73
-13,141.69
-7,657.59
-6,381.72
Total Unusual Items
-21,581.29
-18,551.73
-13,141.69
-7,657.59
-6,381.72
Normalized EBITDA
112,085.89
165,021.40
224,725.80
251,423.97
121,777.51
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,341.89
-1,365.31
-1,085.70
-942.68
-884.81
12/31/2020 - 8/28/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
K3R.SG Harmonic Drive Systems Inc.
18.70
+4.47%
6268.T Nabtesco Corporation
2,104.50
+0.86%
6324.T Harmonic Drive Systems Inc.
3,075.00
+4.56%
6594.T Nidec Corporation
2,232.00
+2.20%
9880.HK Ubtech Robotics Corp Ltd
82.500
-2.88%
GNRC Generac Holdings Inc.
111.48
+1.29%
SYM Symbotic Inc.
21.52
+1.70%