Shanghai - Delayed Quote CNY
Raytron Technology Co.,Ltd. (688002.SS)
53.54
-0.56
(-1.04%)
As of 9:45:53 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,315,695.76
4,315,695.76
3,558,596.27
2,645,887.80
1,780,286.62
Cost of Revenue
2,146,840.63
2,146,840.63
1,818,100.29
1,413,435.15
741,664.27
Gross Profit
2,168,855.13
2,168,855.13
1,740,495.98
1,232,452.65
1,038,622.34
Operating Expense
1,406,109.67
1,406,109.67
1,203,849.30
879,187.14
573,730.88
Operating Income
762,745.46
762,745.46
536,646.68
353,265.51
464,891.47
Net Non Operating Interest Income Expense
-57,416.17
-57,416.17
-48,538.07
-7,283.26
6,706.51
Pretax Income
428,018.77
428,018.77
399,168.74
304,410.59
448,253.45
Tax Provision
-14,182.15
-14,182.15
-23,023.92
17,892.39
-10,710.03
Net Income Common Stockholders
568,960.57
568,960.57
495,768.54
313,364.54
461,180.02
Basic EPS
1.28
--
1.11
0.70
1.04
Diluted EPS
1.26
--
1.08
0.70
1.03
Basic Average Shares
444,500.45
--
446,638.32
447,663.63
444,982.65
Diluted Average Shares
451,556.01
--
459,044.94
447,663.63
448,662.34
Total Operating Income as Reported
442,101.83
442,101.83
411,335.77
304,451.50
450,024.32
Rent Expense Supplemental
4,118.18
4,118.18
4,255.24
4,765.24
3,478.91
Total Expenses
3,552,950.30
3,552,950.30
3,021,949.59
2,292,622.29
1,315,395.15
Net Income from Continuing & Discontinued Operation
568,960.57
568,960.57
495,768.54
313,364.54
461,180.02
Normalized Income
799,190.44
799,190.44
586,411.11
376,125.34
486,587.59
Interest Income
13,563.55
13,563.55
26,186.85
10,407.52
9,018.60
Interest Expense
69,030.22
69,030.22
73,495.40
16,306.55
1,616.99
Net Interest Income
-57,416.17
-57,416.17
-48,538.07
-7,283.26
6,706.51
EBIT
497,048.98
497,048.98
472,664.13
320,717.14
449,870.44
EBITDA
807,739.83
807,739.83
692,498.41
459,026.09
524,257.41
Reconciled Cost of Revenue
2,146,840.63
2,146,840.63
1,818,100.29
1,413,435.15
741,664.27
Reconciled Depreciation
310,690.85
310,690.85
219,834.28
138,308.95
74,386.97
Net Income from Continuing Operation Net Minority Interest
568,960.57
568,960.57
495,768.54
313,364.54
461,180.02
Total Unusual Items Excluding Goodwill
-306,973.15
-306,973.15
-120,856.77
-66,680.07
-33,876.76
Total Unusual Items
-306,973.15
-306,973.15
-120,856.77
-66,680.07
-33,876.76
Normalized EBITDA
1,114,712.98
1,114,712.98
813,355.18
525,706.16
558,134.17
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-76,743.29
-76,743.29
-30,214.19
-3,919.27
-8,469.19
12/31/2021 - 7/22/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade