Taiwan - Delayed Quote TWD
HD Renewable Energy Co., Ltd. (6873.TW)
192.00
-2.50
(-1.29%)
At close: 1:30:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,125,465
10,125,465
5,839,009
5,060,371
2,680,010
Cost of Revenue
7,440,190
7,440,190
4,331,600
3,718,799
2,264,114
Gross Profit
2,685,275
2,685,275
1,507,409
1,341,572
415,896
Operating Expense
903,217
903,217
458,999
301,216
152,659
Operating Income
1,782,058
1,782,058
1,048,410
1,040,356
263,237
Net Non Operating Interest Income Expense
-118,958
-118,958
-38,358
-11,732
-5,159
Pretax Income
1,519,629
1,519,629
1,002,733
812,495
218,731
Tax Provision
340,496
340,496
184,321
164,343
52,250
Net Income Common Stockholders
1,198,860
1,198,860
815,411
650,106
165,283
Diluted NI Available to Com Stockholders
1,198,860
1,198,860
815,411
650,106
165,283
Basic EPS
11.10
--
8.16
7.98
2.95
Diluted EPS
10.64
--
7.94
7.80
2.92
Basic Average Shares
108,005.41
--
99,927.82
81,426.86
56,162.11
Diluted Average Shares
112,674.81
--
102,696.60
83,407.90
56,685.81
Total Expenses
8,343,407
8,343,407
4,790,599
4,020,015
2,416,773
Net Income from Continuing & Discontinued Operation
1,198,860
1,198,860
815,411
650,106
165,283
Normalized Income
1,198,860
1,198,860
815,411
650,106
165,775.45
Interest Income
29,590
29,590
18,385
2,640
288
Interest Expense
148,548
148,548
56,743
14,372
5,447
Net Interest Income
-118,958
-118,958
-38,358
-11,732
-5,159
EBIT
1,668,177
1,668,177
1,059,476
826,867
224,178
EBITDA
1,789,431
1,789,431
1,137,735
866,164
250,363
Reconciled Cost of Revenue
7,440,190
7,440,190
4,331,600
3,718,799
2,264,114
Reconciled Depreciation
121,254
121,254
78,259
39,297
26,185
Net Income from Continuing Operation Net Minority Interest
1,198,860
1,198,860
815,411
650,106
165,283
Total Unusual Items Excluding Goodwill
-647
--
--
--
-647
Total Unusual Items
-647
--
--
--
-647
Normalized EBITDA
1,789,431
1,789,431
1,137,735
866,164
251,010
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-154.55
12/31/2021 - 12/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6869.TW J&V Energy Technology Co., Ltd.
134.50
+0.75%
6806.TW Shinfox Energy Co., Ltd.
82.10
+1.48%
6994.TW Foxwell Power Co., Ltd.
98.50
+3.58%
6946.TWO SANTI ENERGY
21.60
+4.85%
8087.TWO Homenema Technology Incorporation
40.70
0.00%
6987.TWO INA ENERGY
33.95
+0.15%
7752.TWO CHWE
89.00
+0.34%
0AS.F Entech SA
7.46
-3.24%
ALOKW.PA Groupe OKwind Société anonyme
1.6800
-15.90%
0R3I.IL Scatec ASA
78.98
-0.82%