193.00
+3.50
+(1.85%)
At close: 1:30:29 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,819,255.00
5,839,009.00
5,060,371.00
2,680,010.00
2,298,059.00
Cost of Revenue
6,605,229.00
4,331,600.00
3,718,799.00
2,264,114.00
1,932,876.00
Gross Profit
2,214,026.00
1,507,409.00
1,341,572.00
415,896.00
365,183.00
Operating Expense
721,527.00
458,999.00
301,216.00
152,659.00
99,760.00
Operating Income
1,492,499.00
1,048,410.00
1,040,356.00
263,237.00
265,423.00
Net Non Operating Interest Income Expense
-126,801.00
-38,358.00
-11,732.00
-5,159.00
-2,777.00
Pretax Income
1,356,674.00
1,002,733.00
812,495.00
218,731.00
242,790.00
Tax Provision
260,376.00
184,321.00
164,343.00
52,250.00
52,877.00
Net Income Common Stockholders
1,100,725.00
815,411.00
650,106.00
165,283.00
191,340.00
Diluted NI Available to Com Stockholders
1,100,725.00
815,411.00
650,106.00
165,283.00
191,340.00
Basic EPS
10.72
8.16
7.98
2.95
3.69
Diluted EPS
10.30
8.00
7.80
2.92
3.60
Basic Average Shares
104,113.30
99,958.30
81,426.86
56,162.11
51,859.44
Diluted Average Shares
111,962.39
102,714.14
83,407.90
56,685.81
53,107.40
Total Expenses
7,326,756.00
4,790,599.00
4,020,015.00
2,416,773.00
2,032,636.00
Net Income from Continuing & Discontinued Operation
1,100,725.00
815,411.00
650,106.00
165,283.00
191,340.00
Normalized Income
1,100,725.00
815,411.00
650,106.00
165,775.45
196,623.84
Interest Income
24,867.00
18,385.00
2,640.00
288.00
284.00
Interest Expense
151,668.00
56,743.00
14,372.00
5,447.00
3,061.00
Net Interest Income
-126,801.00
-38,358.00
-11,732.00
-5,159.00
-2,777.00
EBIT
1,508,342.00
1,059,476.00
826,867.00
224,178.00
245,851.00
EBITDA
1,619,697.00
1,137,735.00
866,164.00
250,363.00
260,183.00
Reconciled Cost of Revenue
6,605,229.00
4,331,600.00
3,718,799.00
2,264,114.00
1,932,876.00
Reconciled Depreciation
111,355.00
78,259.00
39,297.00
26,185.00
14,332.00
Net Income from Continuing Operation Net Minority Interest
1,100,725.00
815,411.00
650,106.00
165,283.00
191,340.00
Total Unusual Items Excluding Goodwill
-647.00
--
--
-647.00
-6,755.00
Total Unusual Items
-647.00
--
--
-647.00
-6,755.00
Normalized EBITDA
1,619,697.00
1,137,735.00
866,164.00
251,010.00
266,938.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-154.55
-1,471.16
12/31/2020 - 12/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6869.TW J&V Energy Technology Co., Ltd.
158.00
+2.60%
6806.TW Shinfox Energy Co., Ltd.
111.50
-1.33%
6994.TW Foxwell Power Co., Ltd.
93.10
-4.22%
6994.TWO Foxwell Power Co., Ltd.
115.00
0.00%
8087.TWO Homenema Technology Incorporation
44.80
+0.67%
7752.TWO CHWE
96.40
+1.80%
6987.TWO INA ENERGY
45.90
-0.11%
6946.TWO SANTI ENERGY
30.70
+0.16%
301046.SZ Shanghai Nenghui Technology Co.,Ltd.
19.78
-0.40%
CEG Constellation Energy Corporation
315.24
+4.81%