3.380
0.000
(0.00%)
At close: 10:03:52 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,702,579
1,734,061
1,715,400
1,924,651
1,712,595
Cost of Revenue
800,473
793,645
795,283
780,604
666,755
Gross Profit
902,106
940,416
920,117
1,144,047
1,045,840
Operating Expense
639,823
641,206
632,191
623,456
564,228
Operating Income
262,283
299,210
287,926
520,591
481,612
Net Non Operating Interest Income Expense
-18,442
-21,149
-26,710
-18,544
-21,472
Pretax Income
257,589
295,341
288,221
508,732
467,091
Tax Provision
74,147
82,103
81,769
149,251
161,682
Net Income Common Stockholders
183,442
213,238
206,452
359,481
305,409
Diluted NI Available to Com Stockholders
183,442
213,238
206,452
359,481
305,409
Basic EPS
0.17
0.20
0.19
0.33
0.28
Diluted EPS
0.17
0.20
0.19
0.33
0.28
Basic Average Shares
1,087,325.500
1,089,826
1,090,476
1,097,294
1,106,534
Diluted Average Shares
1,087,325.500
1,089,826
1,090,476
1,097,294
1,106,534
Total Operating Income as Reported
273,770
306,157
293,320
527,457
487,766
Rent Expense Supplemental
--
17,858
19,383
--
--
Total Expenses
1,440,296
1,434,851
1,427,474
1,404,060
1,230,983
Net Income from Continuing & Discontinued Operation
183,442
213,238
206,452
359,481
305,409
Normalized Income
183,027.529
213,830.767
207,196.233
357,891.101
305,800.004
Interest Income
5,426
4,772
2,936
7,437
8,470
Interest Expense
23,868
25,921
29,646
25,981
29,942
Net Interest Income
-18,442
-21,149
-26,710
-18,544
-21,472
EBIT
281,457
321,262
317,867
534,713
497,033
EBITDA
281,457
484,105
478,281
684,891
654,004
Reconciled Cost of Revenue
800,473
793,645
795,283
780,604
666,755
Reconciled Depreciation
--
162,843
160,414
150,178
156,971
Net Income from Continuing Operation Net Minority Interest
183,442
213,238
206,452
359,481
305,409
Total Unusual Items Excluding Goodwill
582
-821
-1,039
2,250
-598
Total Unusual Items
582
-821
-1,039
2,250
-598
Normalized EBITDA
280,875
484,926
479,320
682,641
654,602
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
167.529
-228.233
-294.767
660.101
-206.996
12/31/2020 - 9/4/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MOOOF Bettermoo(d) Food Corporation
0.5208
-53.50%
SWSSF Swiss Water Decaffeinated Coffee Inc.
2.4000
0.00%
TBLMF Tiger Brands Limited
14.98
0.00%
AMNC Amincor, Inc.
0.0404
0.00%
ARZTY ARYZTA AG
1.1000
0.00%
CVNZF Comvita Limited
0.4588
-70.59%
SHVTF Select Harvests Limited
2.9500
0.00%
MEE.NZ Me Today Limited
0.0520
+4.00%
CYAN Cyanotech Corporation
0.3000
-14.33%
WLMIF Wilmar International Limited
2.4100
0.00%