42.85
-2.15
(-4.78%)
At close: 2:15:05 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
228,269
228,269
231,404
179,283
123,625
Cost of Revenue
75,524
75,524
78,758
68,905
44,455
Gross Profit
152,745
152,745
152,646
110,378
79,170
Operating Expense
108,333
108,333
87,641
65,928
52,201
Operating Income
44,412
44,412
65,005
44,450
26,969
Net Non Operating Interest Income Expense
1,329
1,329
967
-307
-794
Pretax Income
48,403
48,403
78,307
49,675
26,383
Tax Provision
8,281
8,281
14,952
1,056
-194
Net Income Common Stockholders
37,747
37,747
61,272
46,251
25,933
Diluted NI Available to Com Stockholders
37,747
37,747
61,272
46,251
25,933
Basic EPS
1.42
--
2.30
1.84
1.32
Diluted EPS
1.41
--
2.29
1.84
1.31
Basic Average Shares
26,620
--
26,620
25,128.40
19,647.98
Diluted Average Shares
26,733
--
26,771
25,204.30
19,922.65
Total Expenses
183,857
183,857
166,399
134,833
96,656
Net Income from Continuing & Discontinued Operation
37,747
37,747
61,272
46,251
25,933
Normalized Income
38,044.58
38,044.58
61,332.68
46,537.77
26,001.80
Interest Income
2,673
2,673
1,253
302
228
Interest Expense
1,344
1,344
286
609
1,022
Net Interest Income
1,329
1,329
967
-307
-794
EBIT
49,747
49,747
78,593
50,284
27,405
EBITDA
65,038
65,038
88,914
57,376
32,091
Reconciled Cost of Revenue
75,524
75,524
78,758
68,905
44,455
Reconciled Depreciation
15,291
15,291
10,321
7,092
4,686
Net Income from Continuing Operation Net Minority Interest
37,747
37,747
61,272
46,251
25,933
Total Unusual Items Excluding Goodwill
-359
-359
-75
-293
-86
Total Unusual Items
-359
-359
-75
-293
-86
Normalized EBITDA
65,397
65,397
88,989
57,669
32,177
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-61.42
-61.42
-14.32
-6.23
-17.20
12/31/2020 - 11/10/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6999.TWO Han Biomedical
42.15
0.00%
6827.TWO MegaPro Biomedical Co., Ltd
9.69
-3.58%
6814.TWO Lukas Biomedical Inc.
24.60
-0.40%
6744.TWO Feng Chi Biotech Corp.
18.30
0.00%
6848.TWO RBC Bioscience Corporation
18.00
0.00%
7607.TWO DuoGenic StemCells corporation
15.00
+0.33%
7729.TWO SBI
22.30
-7.66%
7725.TWO LabTurbo Biotech Corporation
24.00
0.00%
7754.TWO AnnJi
19.70
-13.22%
7776.TWO Anya
24.35
-7.24%