Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
83.80
+0.50
+(0.60%)
At close: 1:30:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
277,661
93,982
53,903
38,244
3,487
Cost of Revenue
124,043
47,359
14,991
7,778
482
Gross Profit
153,618
46,623
38,912
30,466
3,005
Operating Expense
178,059
153,416
110,920
109,710
76,882
Operating Income
-24,441
-106,793
-72,008
-79,244
-73,877
Net Non Operating Interest Income Expense
18,416
18,571
9,669
10,049
5,135
Pretax Income
5,548
-45,138
136,574
-67,755
-67,687
Tax Provision
7,383
-1,309
95
-13,550
-13,538
Net Income Common Stockholders
-3,750
-42,040
136,479
-54,205
-54,149
Diluted NI Available to Com Stockholders
-3,750
-42,040
136,479
-54,205
-54,149
Basic EPS
-0.04
-0.44
1.54
-0.61
-0.98
Diluted EPS
-0.04
-0.44
1.54
-0.61
-0.98
Basic Average Shares
97,489
95,679
88,640
88,283
55,254.08
Diluted Average Shares
97,489
95,679
88,850
88,283
55,254.08
Total Expenses
302,102
200,775
125,911
117,488
77,364
Net Income from Continuing & Discontinued Operation
-3,750
-42,040
136,479
-54,205
-54,149
Normalized Income
-3,750
-42,040
136,479
-54,205
-54,149
Interest Income
18,503
18,642
9,732
10,068
5,152
Interest Expense
87
71
63
19
17
Net Interest Income
18,416
18,571
9,669
10,049
5,135
EBIT
5,635
-45,067
136,637
-67,736
-67,670
EBITDA
33,863
-16,918
154,728
-54,949
-57,129
Reconciled Cost of Revenue
124,043
47,359
14,991
7,778
482
Reconciled Depreciation
28,228
28,149
18,091
12,787
10,541
Net Income from Continuing Operation Net Minority Interest
-3,750
-42,040
136,479
-54,205
-54,149
Normalized EBITDA
33,863
-16,918
154,728
-54,949
-57,129
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 9/14/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade