Tokyo - Delayed Quote JPY
New Cosmos Electric Co.,Ltd. (6824.T)
2,305.00
-15.00
(-0.65%)
At close: May 2 at 3:11:15 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
38,546,304
38,546,304
37,206,881
34,335,851
29,576,806
Cost of Revenue
21,049,683
21,049,683
19,428,873
17,864,253
16,062,938
Gross Profit
17,496,621
17,496,621
17,778,008
16,471,598
13,513,867
Operating Expense
13,410,496
13,410,496
12,084,579
11,038,714
10,067,730
Operating Income
4,086,125
4,086,125
5,693,429
5,432,884
3,446,137
Net Non Operating Interest Income Expense
-3,948
-3,948
11,723
7,676
1,461
Pretax Income
4,828,741
4,828,741
6,031,646
6,027,584
3,698,788
Tax Provision
1,396,606
1,396,606
1,774,917
1,728,804
1,059,475
Net Income Common Stockholders
2,959,416
2,959,416
3,736,894
3,775,455
2,459,578
Diluted NI Available to Com Stockholders
2,959,416
2,959,416
3,736,894
3,775,455
2,459,578
Basic EPS
239.62
--
302.75
304.93
198.71
Diluted EPS
239.62
--
302.75
304.93
198.71
Basic Average Shares
12,350
--
12,343
12,381
12,377
Diluted Average Shares
12,352.77
--
12,343
12,381
12,377
Total Operating Income as Reported
4,086,120
4,086,120
5,693,426
5,432,882
3,446,134
Total Expenses
34,460,179
34,460,179
31,513,452
28,902,967
26,130,668
Net Income from Continuing & Discontinued Operation
2,959,416
2,959,416
3,736,894
3,775,455
2,459,578
Normalized Income
2,945,650.33
2,945,650.33
3,904,945.16
3,787,871.18
2,469,101.19
Interest Income
7,732
7,732
15,581
13,050
8,095
Interest Expense
11,680
11,680
3,858
5,374
6,634
Net Interest Income
-3,948
-3,948
11,723
7,676
1,461
EBIT
4,840,421
4,840,421
6,035,504
6,032,958
3,705,422
EBITDA
6,080,119
6,080,119
7,221,987
7,166,268
4,830,747
Reconciled Cost of Revenue
21,049,683
21,049,683
19,428,873
17,864,253
16,062,938
Reconciled Depreciation
1,239,698
1,239,698
1,186,483
1,133,310
1,125,325
Net Income from Continuing Operation Net Minority Interest
2,959,416
2,959,416
3,736,894
3,775,455
2,459,578
Total Unusual Items Excluding Goodwill
19,361
19,361
-238,123
-17,414
-13,346
Total Unusual Items
19,361
19,361
-238,123
-17,414
-13,346
Normalized EBITDA
6,060,758
6,060,758
7,460,110
7,183,682
4,844,093
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,595.33
5,595.33
-70,071.84
-4,997.82
-3,822.81
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade