HKSE - Delayed Quote HKD
King's Flair International (Holdings) Limited (6822.HK)
0.395
0.000
(0.00%)
As of 1:59:22 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
833,909
833,909
691,143
925,663
1,301,652
Cost of Revenue
626,974
626,974
511,470
726,678
1,012,137
Gross Profit
206,935
206,935
179,673
198,985
289,515
Operating Expense
167,110
167,110
166,565
160,864
172,642
Operating Income
39,825
39,825
13,108
38,121
116,873
Net Non Operating Interest Income Expense
-5,357
-5,357
-5,254
-1,205
39
Pretax Income
31,111
31,111
-9,210
35,783
127,450
Tax Provision
10,922
10,922
4,371
6,820
21,703
Net Income Common Stockholders
21,835
21,835
-14,829
23,248
94,907
Diluted NI Available to Com Stockholders
21,835
21,835
-14,829
23,248
94,907
Basic EPS
0.03
--
-0.02
0.03
0.14
Diluted EPS
0.03
--
-0.02
0.03
0.14
Basic Average Shares
700,000
--
700,000
700,000
700,000
Diluted Average Shares
700,000
--
700,000
700,000
700,000
Rent Expense Supplemental
--
--
2,473
893
--
Total Expenses
794,084
794,084
678,035
887,542
1,184,779
Net Income from Continuing & Discontinued Operation
21,835
21,835
-14,829
23,248
94,907
Normalized Income
26,004.053
26,004.053
-2,419.170
26,867.667
93,687.321
Interest Income
2,718
2,718
2,406
1,355
1,445
Interest Expense
8,075
8,075
7,660
2,560
1,406
Net Interest Income
-5,357
-5,357
-5,254
-1,205
39
EBIT
39,186
39,186
-1,550
38,343
128,856
EBITDA
60,488
60,488
18,371
56,545
146,833
Reconciled Cost of Revenue
626,974
626,974
511,470
726,678
1,012,137
Reconciled Depreciation
21,302
21,302
19,921
18,202
17,977
Net Income from Continuing Operation Net Minority Interest
21,835
21,835
-14,829
23,248
94,907
Total Unusual Items Excluding Goodwill
-185
-185
-5,677
-4,472
1,470
Total Unusual Items
3,864
3,864
2,248
-4,472
1,470
Normalized EBITDA
56,624
56,624
16,123
61,017
145,363
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-64.947
-64.947
-1,192.170
-852.333
250.321
12/31/2021 - 1/16/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade