0.134
+0.024
+(21.82%)
At close: 11:29:57 AM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
470,707
470,707
462,197
473,685
529,987
Cost of Revenue
404,147
404,147
384,712
397,336
455,163
Gross Profit
66,560
66,560
77,485
76,349
74,824
Operating Expense
55,828
55,828
48,371
49,936
-1,845
Operating Income
10,732
10,732
29,114
26,413
76,669
Net Non Operating Interest Income Expense
2,543
2,543
259
-116
-204
Pretax Income
13,275
13,275
29,373
26,382
76,680
Tax Provision
2,378
2,378
4,628
4,286
2,871
Net Income Common Stockholders
10,897
10,897
24,745
22,096
73,809
Diluted NI Available to Com Stockholders
10,897
10,897
24,745
22,096
73,809
Basic EPS
0.04
0.02
0.04
0.04
0.12
Diluted EPS
0.04
0.02
0.04
0.04
0.12
Basic Average Shares
600,000
600,000
600,000
600,000
600,000
Diluted Average Shares
600,000
600,000
600,000
600,008
600,006
Rent Expense Supplemental
359
359
420
--
--
Total Expenses
459,975
459,975
433,083
447,272
453,318
Net Income from Continuing & Discontinued Operation
10,897
10,897
24,745
22,096
73,809
Normalized Income
10,897
10,897
24,745
22,027.322
73,680.980
Interest Income
2,615
2,615
357
--
--
Interest Expense
72
72
98
116
204
Net Interest Income
2,543
2,543
259
-116
-204
EBIT
13,347
13,347
29,471
26,498
76,884
EBITDA
19,691
19,691
35,188
33,179
82,422
Reconciled Cost of Revenue
404,147
404,147
384,712
397,336
455,163
Reconciled Depreciation
6,344
6,344
5,717
6,681
5,538
Net Income from Continuing Operation Net Minority Interest
10,897
10,897
24,745
22,096
73,809
Total Unusual Items Excluding Goodwill
--
--
--
82
133
Total Unusual Items
--
--
--
82
133
Normalized EBITDA
19,691
19,691
35,188
33,097
82,289
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
13.322
4.980
3/31/2021 - 3/17/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade