111.50
-1.50
(-1.33%)
At close: 1:30:37 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,190,388.00
11,249,582.00
4,301,192.00
4,334,413.00
523,537.00
Cost of Revenue
13,444,329.00
10,082,064.00
3,753,199.00
3,494,345.00
377,279.00
Gross Profit
1,746,059.00
1,167,518.00
547,993.00
840,068.00
146,258.00
Operating Expense
610,351.00
378,716.00
296,096.00
229,728.00
135,146.00
Operating Income
1,135,708.00
788,802.00
251,897.00
610,340.00
11,112.00
Net Non Operating Interest Income Expense
-217,748.00
-3,545.00
-9,784.00
-41,324.00
-35,629.00
Pretax Income
942,443.00
772,253.00
309,136.00
572,529.00
264,002.00
Tax Provision
205,562.00
148,675.00
66,604.00
115,889.00
19,613.00
Net Income Common Stockholders
797,344.00
636,385.00
225,212.00
455,939.00
244,852.00
Diluted NI Available to Com Stockholders
797,344.00
636,385.00
225,212.00
455,939.00
244,852.00
Basic EPS
3.64
2.94
1.14
3.25
2.54
Diluted EPS
3.57
2.92
1.14
3.24
2.53
Basic Average Shares
220,252.40
216,150.00
196,712.00
140,158.00
96,483.52
Diluted Average Shares
227,631.67
219,432.00
196,955.00
140,584.00
96,845.59
Total Expenses
14,054,680.00
10,460,780.00
4,049,295.00
3,724,073.00
512,425.00
Net Income from Continuing & Discontinued Operation
797,344.00
636,385.00
225,212.00
455,939.00
244,852.00
Normalized Income
799,114.19
635,919.89
224,827.57
457,172.06
244,852.00
Interest Income
80,450.00
38,058.00
17,163.00
8,436.00
2,083.00
Interest Expense
298,198.00
41,603.00
26,947.00
49,760.00
37,712.00
Net Interest Income
-217,748.00
-3,545.00
-9,784.00
-41,324.00
-35,629.00
EBIT
1,240,641.00
813,856.00
336,083.00
622,289.00
301,714.00
EBITDA
1,620,634.00
1,010,179.00
450,078.00
699,792.00
366,951.00
Reconciled Cost of Revenue
13,444,329.00
10,082,064.00
3,753,199.00
3,494,345.00
377,279.00
Reconciled Depreciation
379,993.00
196,323.00
113,995.00
77,503.00
65,237.00
Net Income from Continuing Operation Net Minority Interest
797,344.00
636,385.00
225,212.00
455,939.00
244,852.00
Total Unusual Items Excluding Goodwill
-2,264.00
576.00
490.00
-1,546.00
--
Total Unusual Items
-2,264.00
576.00
490.00
-1,546.00
--
Normalized EBITDA
1,622,898.00
1,009,603.00
449,588.00
701,338.00
366,951.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-493.81
110.89
105.57
-312.94
--
12/31/2020 - 12/7/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6869.TW J&V Energy Technology Co., Ltd.
158.00
+2.60%
6873.TW HD Renewable Energy Co., Ltd.
193.00
+1.85%
6994.TW Foxwell Power Co., Ltd.
93.10
-4.22%
6994.TWO Foxwell Power Co., Ltd.
115.00
0.00%
8087.TWO Homenema Technology Incorporation
44.80
+0.67%
7752.TWO CHWE
96.40
+1.80%
6946.TWO SANTI ENERGY
30.70
+0.16%
6987.TWO INA ENERGY
45.90
-0.11%
ORA Ormat Technologies, Inc.
67.61
+0.55%
STEM Stem, Inc.
0.6982
-8.85%