0.2624
-0.0104
(-3.81%)
As of 9:55:05 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
143,769
143,769
144,185
71,579
19,677
Cost of Revenue
95,503
95,503
85,605
44,253
10,574
Gross Profit
48,266
48,266
58,580
27,326
9,103
Operating Expense
165,010
165,010
194,829
80,333
19,690
Operating Income
-116,744
-116,744
-136,249
-53,007
-10,587
Net Non Operating Interest Income Expense
-15,831
-15,831
-6,114
-6,942
-1,411
Other Income Expense
19,801
19,801
74,637
-165,635
-314
Pretax Income
-112,774
-112,774
-67,726
-225,584
-12,312
Tax Provision
-703
-703
-4,926
-1,807
-910
Net Income Common Stockholders
-112,068
-112,068
-62,800
-223,777
-11,402
Diluted NI Available to Com Stockholders
-112,068
-112,068
-62,800
-223,777
-11,402
Basic EPS
-0.60
--
-0.38
-1.99
-0.07
Diluted EPS
-0.60
--
-0.38
-1.99
-0.07
Basic Average Shares
187,679
--
163,367
112,725
160,990.5480
Diluted Average Shares
187,679
--
163,367
112,725
160,990.5480
Total Operating Income as Reported
-106,941
-106,941
-138,835
-53,572
-10,985
Rent Expense Supplemental
2,314
2,314
3,454
567
283
Total Expenses
260,513
260,513
280,434
124,586
30,264
Net Income from Continuing & Discontinued Operation
-112,068
-112,068
-62,800
-223,777
-11,402
Normalized Income
-130,366.2188
-130,366.2188
-131,234.9939
-59,524.3408
-11,077.8691
Interest Income
--
--
--
61
6
Interest Expense
15,132
15,132
4,978
6,554
1,011
Net Interest Income
-15,831
-15,831
-6,114
-6,942
-1,411
EBIT
-97,642
-97,642
-62,748
-219,030
-11,301
EBITDA
-69,199
-69,199
-43,858
-210,547
-8,922
Reconciled Cost of Revenue
95,503
95,503
85,605
44,253
10,574
Reconciled Depreciation
28,443
28,443
18,890
8,483
2,379
Net Income from Continuing Operation Net Minority Interest
-112,068
-112,068
-62,800
-223,777
-11,402
Total Unusual Items Excluding Goodwill
18,413
18,413
73,803
-165,579
-350
Total Unusual Items
18,413
18,413
73,803
-165,579
-350
Normalized EBITDA
-87,612
-87,612
-117,661
-44,968
-8,572
Tax Rate for Calcs
0
0
0.0001
0
0.0001
Tax Effect of Unusual Items
114.7812
114.7812
5,368.0061
-1,326.3408
-25.8691
12/31/2020 - 10/13/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade